| Revenue | DKK -10K | +7% |
| EBITDA | DKK -10K | -7% |
| Net profit | DKK 126K | +360% |
| Total assets | DKK 385K | +55% |
| Equity | DKK 364K | +53% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -9 | -13 | -47 | 21 | -23 | -26 | -42 | -23 | -19 | -19 | -12 | -9 | -10 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -9 | -13 | -47 | 21 | -23 | -26 | -42 | -23 | -194 | -19 | -12 | -9 | -10 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -50 | -50 | -50 | -50 | -25 | -0 | -0 | -0 | -0 |
| EBIT | -9 | -13 | -47 | 21 | -73 | -75 | -91 | -73 | -218 | -19 | -12 | -9 | -10 |
| Net financials | 143 | 383 | -14 | -139 | -964 | 3.345 | -1.272 | -451 | -291 | -64 | -4 | -39 | 136 |
| Profit before tax | 133 | 370 | -61 | -118 | -1.038 | 3.269 | -1.364 | -525 | -510 | -83 | -15 | -48 | 126 |
| Tax | 19 | 15 | 8 | 18 | -0 | 2 | -32 | -1 | -1 | -0 | 1 | -0 | -0 |
| Net profit | 115 | 356 | -69 | -135 | -1.038 | 3.267 | -1.331 | -524 | -509 | -83 | -16 | -48 | 126 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.258 | 3.500 | 3.330 | 2.162 | 1.319 | 5.045 | 2.949 | 1.380 | 524 | 313 | 297 | 249 | 385 |
| Equity | 3.225 | 3.484 | 3.317 | 2.108 | 969 | 4.133 | 2.696 | 1.007 | 499 | 303 | 287 | 238 | 364 |
| Long-term debt | 0 | 0 | 0 | 0 | 208 | 150 | 97 | 42 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 33 | 16 | 13 | 54 | 142 | 736 | 153 | 331 | 25 | 11 | 11 | 11 | 21 |
| Total debt | 33 | 16 | 13 | 54 | 350 | 886 | 250 | 373 | 25 | 11 | 11 | 11 | 21 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2003 |
| Person | Role here | Other companies |
|---|