| Revenue | DKK -11K | -1% |
| EBITDA | DKK -11K | +1% |
| Net profit | DKK 84K | -20% |
| Total assets | DKK 3,3M | -3% |
| Equity | DKK 3,1M | +1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -14 | -14 | -13 | -14 | -15 | -13 | -14 | -17 | -16 | -8 | -9 | -8 | -11 | -11 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -14 | -14 | -13 | -14 | -15 | -13 | -14 | -17 | -16 | -8 | -9 | -8 | -11 | -11 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -14 | -14 | -13 | -14 | -15 | -13 | -14 | -17 | -16 | -8 | -9 | -8 | -11 | -11 |
| Net financials | 40 | 47 | 87 | -8 | 111 | -1 | 12 | 80 | -116 | 191 | -223 | -16 | 145 | 118 |
| Profit before tax | 26 | 33 | 73 | -21 | 96 | -14 | -2 | 64 | -132 | 183 | -231 | -24 | 134 | 107 |
| Tax | 22 | 23 | 18 | -5 | 21 | -3 | -1 | 14 | -29 | 40 | -51 | -27 | 29 | 24 |
| Net profit | 4 | 9 | 55 | -17 | 75 | -11 | -1 | 49 | -103 | 142 | -180 | 3 | 105 | 84 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.502 | 4.114 | 4.098 | 3.957 | 4.028 | 3.925 | 3.799 | 3.749 | 3.575 | 3.702 | 3.360 | 3.350 | 3.453 | 3.347 |
| Equity | — | — | 3.838 | 3.723 | 3.698 | 3.586 | 3.481 | 3.425 | 3.214 | 3.301 | 3.064 | 3.010 | 3.056 | 3.079 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 179 | 234 | 260 | 234 | 330 | 340 | 318 | 324 | 361 | 401 | 296 | 340 | 397 | 268 |
| Total debt | 179 | 234 | 260 | 234 | 330 | 340 | 318 | 324 | 361 | 401 | 296 | 340 | 397 | 268 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2003 |
| Person | Role here | Other companies |
|---|