| Revenue | DKK -15K | -4% |
| EBITDA | DKK -15K | +4% |
| Net profit | DKK 225K | -84% |
| Total assets | DKK 15,1M | -1% |
| Equity | DKK 15,1M | +1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 167 | 154 | 37 | 135 | 218 | 187 | 209 | 226 | 104 | 197 | 858 | -15 | -16 | -15 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 167 | 154 | 470 | 135 | 218 | 187 | 209 | 226 | 104 | 197 | 858 | -15 | -16 | -15 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 167 | 154 | 470 | 135 | 218 | 187 | 209 | 226 | 104 | 197 | 858 | -15 | -16 | -15 |
| Net financials | 1.401 | 657 | 502 | 1.049 | 1.685 | 5.197 | -1.567 | -359 | -755 | 1.277 | -1.109 | 1.090 | 1.832 | 304 |
| Profit before tax | 1.569 | 811 | 972 | 1.184 | 1.903 | 5.384 | -1.358 | -133 | -651 | 1.473 | -252 | 1.075 | 1.817 | 289 |
| Tax | -0 | 47 | 175 | 48 | 46 | 112 | -197 | 364 | 166 | 326 | -89 | 252 | 401 | 64 |
| Net profit | 1.569 | 764 | 797 | 1.135 | 1.857 | 5.271 | -1.161 | -497 | -817 | 1.147 | -163 | 822 | 1.416 | 225 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 14.153 | 14.553 | 14.872 | 15.422 | 16.885 | 21.516 | 19.883 | 19.420 | 17.974 | 16.778 | 12.949 | 13.786 | 15.275 | 15.144 |
| Equity | 10.977 | 11.340 | 11.538 | 11.998 | 13.455 | 18.026 | 16.565 | 15.868 | 14.551 | 13.198 | 12.935 | 13.658 | 14.974 | 15.131 |
| Long-term debt | 3.089 | 3.089 | 3.089 | 3.089 | 3.089 | 3.089 | 3.089 | 3.107 | 3.107 | 3.107 | 0 | 0 | 0 | 0 |
| Short-term debt | 87 | 124 | 150 | 240 | 246 | 306 | 229 | 349 | 221 | 378 | 14 | 128 | 301 | 14 |
| Total debt | 3.176 | 3.213 | 3.239 | 3.329 | 3.335 | 3.395 | 3.318 | 3.456 | 3.328 | 3.485 | 14 | 128 | 301 | 14 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JB Audit | Audit | 2006 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2003 |
| Person | Role here | Other companies |
|---|---|---|
| Jakob Bødker | Audit | 0 companies |