| Revenue | DKK -31K | -57% |
| EBITDA | DKK -31K | +57% |
| Net profit | DKK 15K | +311% |
| Total assets | DKK 659K | -2% |
| Equity | DKK 635K | +2% |
| Employees | 4 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3.662 | 3.454 | 3.718 | 3.645 | 3.697 | 3.234 | 3.018 | 5.225 | -143 | 24 | -71 | -31 |
| Staff expenses | -2.807 | -2.899 | -2.584 | -2.661 | -2.673 | -2.672 | -2.625 | -1.666 | -10 | -0 | -0 | -0 |
| EBITDA | 855 | 555 | 1.133 | 984 | 1.024 | 562 | 393 | 3.558 | -153 | 24 | -71 | -31 |
| Depreciation & amort. | -238 | -270 | -385 | -100 | -100 | -101 | -116 | -27 | -0 | -0 | -0 | -0 |
| EBIT | 616 | 285 | 748 | 884 | 925 | 461 | 277 | 3.531 | -153 | 24 | -71 | -31 |
| Net financials | 33 | 9 | 10 | 121 | -34 | 58 | -0 | 9 | 95 | 104 | 62 | 50 |
| Profit before tax | 649 | 294 | 759 | 1.005 | 891 | 519 | 277 | 3.540 | -59 | 129 | -9 | 19 |
| Tax | 166 | 75 | 180 | 198 | 224 | 118 | 20 | 776 | -13 | 28 | -2 | 4 |
| Net profit | 483 | 219 | 579 | 807 | 667 | 401 | 257 | 2.764 | -46 | 100 | -7 | 15 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 9.801 | 9.876 | 10.589 | 10.417 | 10.977 | 8.780 | 7.703 | 6.985 | 4.892 | 4.175 | 674 | 659 |
| Equity | 7.354 | 7.573 | 7.952 | 8.258 | 8.225 | 6.626 | 5.883 | 4.072 | 4.026 | 4.127 | 620 | 635 |
| Long-term debt | -192 | -185 | -129 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.255 | 2.118 | 2.508 | 2.070 | 2.639 | 2.045 | 1.736 | 2.913 | 866 | 49 | 54 | 24 |
| Total debt | 2.255 | 2.118 | 2.508 | 2.070 | 2.639 | 2.045 | 1.736 | 2.913 | 866 | 49 | 54 | 24 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PL Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
PG Management | Management | 2018 | — | — |
KZ Management | Management | 2019 | — | — |
MN Management | Management | 2003 | — | — |
JH Management | Management | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2023 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MN TECHNOLOGY HOLDING ApS | Company | 100.0% | 100.0% | 2004 |
Convena Group A/S | Company | 100.0% | 100.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Lyngs-Klaris | Chief Executive Officer | 0 companies |
| Peter Garber | Management | 0 companies |
| Kim Zobbe | Management | 0 companies |
| Michael Nymark | Management | 0 companies |
| Jan Holmetoft Iversen | Management | 0 companies |
| Søren Drewsen | Chairman | 0 companies |
| Ulrik Bøttner | Board of Directors | 0 companies |
| Claus Ring | Board of Directors | 0 companies |