| Revenue | — | — |
| EBITDA | DKK 4,1M | +132% |
| Net profit | DKK 4,8M | +114% |
| Total assets | DKK 37,7M | +17% |
| Equity | DKK 36,3M | +14% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -2.088 | -94 | 1.090 | 1.602 | 4 | -486 | 1.391 | 2.342 | 1.730 | 1.708 | 2.897 | 1.779 | 4.130 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -2.088 | -94 | 1.090 | 1.602 | 4 | -486 | 1.391 | 2.342 | 1.730 | 1.708 | 2.897 | 1.779 | 4.130 |
| Net financials | -2.056 | -51 | 1.260 | 1.891 | 161 | -390 | 1.332 | 2.634 | 2.060 | 2.308 | 2.015 | 2.463 | 4.974 |
| Profit before tax | -2.065 | -64 | 1.241 | 1.870 | 139 | -404 | 1.315 | 2.621 | 2.039 | 2.144 | 1.977 | 2.356 | 4.954 |
| Tax | -178 | -87 | -20 | 362 | 25 | 16 | -20 | 60 | 65 | 92 | -203 | 120 | 180 |
| Net profit | -1.887 | 23 | 1.261 | 1.508 | 114 | -421 | 1.336 | 2.562 | 1.975 | 2.052 | 2.180 | 2.236 | 4.774 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 18.910 | 19.087 | 20.298 | 21.318 | 21.550 | 20.798 | 22.164 | 24.775 | 26.716 | 28.724 | 30.259 | 32.117 | 37.725 |
| Equity | 18.448 | 18.537 | 19.631 | 20.993 | 21.045 | 20.453 | 21.683 | 24.146 | 25.933 | 27.921 | 29.828 | 31.767 | 36.297 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 462 | 550 | 668 | 98 | 293 | 166 | 357 | 618 | 784 | 803 | 431 | 350 | 1.427 |
| Total debt | 462 | 550 | 668 | 98 | 293 | 166 | 357 | 618 | 784 | 803 | 431 | 350 | 1.427 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 25.0% | 0.0% | 2021 | |
| Individual | 25.0% | 50.0% | 2021 | |
| Individual | 25.0% | 0.0% | 2021 | |
| Individual | 20.0% | 33.3% | 2021 |
| Person | Role here | Other companies |
|---|