| Revenue | DKK 0 | — |
| EBITDA | DKK 0 | — |
| Net profit | DKK 0 | — |
| Total assets | DKK 0 | — |
| Equity | DKK -181K | +0% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 305 | 251 | 338 | 149 | 170 | -20 | 190 | 0 | 0 | — | — | — | 0 | 0 |
| Staff expenses | -394 | -392 | -281 | -202 | -201 | -107 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -89 | -140 | 58 | -54 | -30 | -182 | 158 | -4 | 0 | 0 | 0 | 3 | 0 | 0 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 2 | -0 | -0 |
| EBIT | -89 | -140 | 58 | -54 | -30 | -182 | 158 | -4 | 0 | 0 | 0 | 2 | 0 | 0 |
| Net financials | -9 | -9 | -9 | -9 | -10 | -0 | -0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit before tax | -49 | -149 | 49 | -63 | -40 | -182 | 158 | -4 | 0 | 0 | 0 | 2 | 0 | 0 |
| Tax | 25 | 68 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -74 | -217 | 49 | -63 | -40 | -182 | 158 | -4 | 0 | 0 | 0 | 2 | 0 | 0 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 429 | 165 | 286 | 153 | 134 | 66 | 71 | 63 | 0 | 0 | 0 | 0 | 0 | 0 |
| Equity | 120 | -97 | -49 | -112 | -152 | -333 | -176 | -180 | -180 | -180 | -180 | -181 | -181 | -181 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 309 | 262 | 334 | 264 | 286 | 400 | 247 | 243 | 180 | 180 | 180 | 181 | 181 | 181 |
| Total debt | 309 | 262 | 334 | 264 | 286 | 400 | 247 | 243 | 180 | 180 | 180 | 181 | 181 | 181 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LF Audit | Audit | 2003 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2003 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Flinker Larsen | Audit | 0 companies |