| Revenue | DKK 5,2M | -2% |
| EBITDA | DKK 5,2M | -2% |
| Net profit | DKK 5,7M | -16% |
| Total assets | DKK 51,5M | -3% |
| Equity | DKK 30,1M | +24% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 4.789 | 5.236 | 5.842 | 5.361 | 5.239 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 4.789 | 5.236 | 5.842 | 5.361 | 5.239 |
| Depreciation & amort. | -4 | -4 | -4 | -4 | -4 |
| EBIT | 4.785 | 5.232 | 5.838 | 5.357 | 5.235 |
| Net financials | 5.208 | 4.250 | 6.305 | 7.265 | 5.855 |
| Profit before tax | 5.240 | 4.548 | 6.396 | 7.206 | 5.872 |
| Tax | 109 | -82 | 145 | 398 | 147 |
| Net profit | 5.131 | 4.630 | 6.252 | 6.809 | 5.725 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 37.037 | 35.697 | 46.968 | 52.794 | 51.473 |
| Equity | 30.162 | 34.292 | 39.043 | 24.352 | 30.077 |
| Long-term debt | 2.437 | 0 | 1.729 | 909 | 14 |
| Short-term debt | 4.438 | 1.405 | 6.195 | 27.533 | 21.382 |
| Total debt | 6.875 | 1.405 | 7.924 | 28.442 | 21.396 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
HN Management | Management | 2003 |
| Former (1) | ||
| Audit | 2003 – 2011 | |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 | |
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Nielsen | Management | 0 companies |
| PRICEWATERHOUSECOOPERS STATSAUTORISERET REVISIONSAKTIESELSKAB | Audit | 0 companies |