| Revenue | DKK -28K | +18% |
| EBITDA | DKK -28K | -18% |
| Net profit | DKK 424K | -63% |
| Total assets | DKK 15,3M | +2% |
| Equity | DKK 15,2M | +2% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -14 | -81 | -43 | -82 | -46 | -60 | -59 | -60 | -58 | -74 | -77 | -42 | -24 | -28 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -14 | -81 | -43 | -82 | -46 | -60 | -59 | -60 | -58 | -74 | -77 | -42 | -24 | -28 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -14 | -81 | -43 | -82 | -46 | -60 | -59 | -60 | -58 | -74 | -77 | -42 | -24 | -28 |
| Net financials | 286 | 415 | 102 | 746 | 510 | 724 | -410 | 984 | 58 | 1.097 | -2.152 | 906 | 1.167 | 509 |
| Profit before tax | 272 | 334 | 59 | 664 | 464 | 663 | -469 | 925 | 1 | 1.023 | -2.229 | 864 | 1.144 | 481 |
| Tax | 13 | 84 | 207 | 158 | 111 | 148 | -0 | 107 | 0 | 231 | -0 | -0 | -0 | 57 |
| Net profit | 259 | 250 | -148 | 505 | 353 | 515 | -469 | 818 | 1 | 792 | -2.229 | 864 | 1.144 | 424 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 26.973 | 27.325 | 27.384 | 26.697 | 27.097 | 27.527 | 25.282 | 24.841 | 21.808 | 19.741 | 16.880 | 15.233 | 14.972 | 15.253 |
| Equity | 26.963 | 27.213 | 27.065 | 26.571 | 26.923 | 27.439 | 24.970 | 24.788 | 21.788 | 19.581 | 16.851 | 15.215 | 14.859 | 15.216 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 10 | 112 | 318 | 127 | 173 | 88 | 312 | 53 | 20 | 160 | 28 | 18 | 112 | 38 |
| Total debt | 10 | 112 | 318 | 127 | 173 | 88 | 312 | 53 | 20 | 160 | 28 | 18 | 112 | 38 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MA Founder | Founder | 2003 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2009 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Mogens Alfred Arens | Founder | 0 companies |
| Knud Kasper Damsgaard | Board of Directors | 0 companies |