| Revenue | DKK -502K | -170% |
| EBITDA | DKK -2,5M | -743% |
| Net profit | DKK -8M | -32% |
| Total assets | DKK 49,4M | -21% |
| Equity | DKK 36,8M | -18% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -481 | -265 | -477 | -317 | -296 | -312 | -529 | -591 | 1.351 | 147 | 201 | 336 | 717 | -502 |
| Staff expenses | -765 | -764 | -1.104 | -680 | -299 | -451 | -299 | -327 | -367 | -327 | -308 | -309 | -328 | -308 |
| EBITDA | -1.246 | -1.157 | -1.581 | -997 | -596 | -762 | -828 | -918 | 984 | -181 | -107 | 27 | 389 | -2.504 |
| Depreciation & amort. | 291 | -206 | -0 | -0 | -0 | -0 | -0 | -0 | -29 | -29 | -29 | -29 | -29 | -102 |
| EBIT | -1.537 | -1.364 | -1.581 | -997 | -596 | -762 | -828 | -918 | 955 | -209 | -135 | -1 | 361 | -2.605 |
| Net financials | 1.873 | -884 | -5.431 | 18.165 | 1.787 | 5.770 | -6.906 | 1.450 | 953 | 2.106 | 4.348 | -520 | 7.432 | -8.261 |
| Profit before tax | 336 | -2.247 | -7.012 | 17.168 | 1.191 | 5.007 | -7.734 | 532 | 3.226 | 5.771 | 4.213 | -2.521 | -6.025 | -10.866 |
| Tax | -211 | 289 | 200 | 3.721 | 63 | 1.607 | -3.898 | 412 | 69 | 1.100 | 254 | -93 | 65 | -2.855 |
| Net profit | 548 | -2.536 | -7.212 | 13.447 | 1.128 | 3.400 | -3.836 | 120 | 3.157 | 4.671 | 3.958 | -2.427 | -6.090 | -8.011 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 53.987 | 50.608 | 52.344 | 70.917 | 73.309 | 77.430 | 53.533 | 56.869 | 55.955 | 63.832 | 60.776 | 59.860 | 62.357 | 49.366 |
| Equity | 52.426 | 48.890 | 39.678 | 52.125 | 51.253 | 55.403 | 51.464 | 50.084 | 52.242 | 54.913 | 56.871 | 54.444 | 44.854 | 36.843 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.776 | 2.776 | 2.776 | 2.776 | 10.975 | 10.924 |
| Short-term debt | 1.560 | 1.718 | 12.653 | 15.594 | 18.794 | 16.884 | 2.068 | 6.784 | 937 | 6.144 | 1.128 | 2.640 | 6.528 | 1.600 |
| Total debt | 1.560 | 1.718 | 12.653 | 15.594 | 18.794 | 16.884 | 2.068 | 6.784 | 3.713 | 8.920 | 3.904 | 5.416 | 17.503 | 12.524 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HD Founder | Founder | 2003 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2024 | |
| Individual | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Duhn | Founder | 0 companies |