| Revenue | DKK -59K | -3% |
| EBITDA | DKK -59K | +3% |
| Net profit | DKK 18,8M | -30% |
| Total assets | DKK 166,4M | +10% |
| Equity | DKK 162,1M | +13% |
| Employees | — | — |
| Item | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | -51 | -37 | -6 | -10 | -7 | -8 | -7 | -26 | -80 | -29 | -30 | -34 | -61 | -59 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | — | — | — | — | — | — | — | — | -51 | -37 | -6 | -10 | -7 | -8 | -7 | -26 | -80 | -29 | -30 | -34 | -61 | -59 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | — | — | — | — | — | — | — | — | -51 | -37 | -6 | -10 | -7 | -8 | -7 | -26 | -80 | -29 | -30 | -34 | -61 | -59 |
| Net financials | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 854 | 2.143 | 1.648 | 3.840 | 3.914 | 4.448 | 8.431 | 8.830 | 6.099 | 12.035 | 13.617 | 23.984 | 27.208 | 19.100 |
| Profit before tax | — | — | — | — | — | — | — | — | 804 | 2.106 | 1.642 | 3.830 | 3.907 | 4.440 | 8.424 | 8.804 | 6.020 | 12.007 | 13.587 | 23.950 | 27.147 | 19.041 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 204 | 68 | 63 | 29 | 36 | 21 | 34 | 30 | 21 | 77 | 76 | 110 | 295 | 243 |
| Net profit | — | — | — | — | — | — | — | — | 600 | 2.037 | 1.579 | 3.801 | 3.871 | 4.419 | 8.390 | 8.775 | 5.999 | 11.930 | 13.511 | 23.840 | 26.851 | 18.797 |
| Item | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 32.599 | 33.836 | 35.274 | 38.649 | 42.542 | 47.125 | 55.400 | 63.625 | 70.449 | 84.387 | 96.433 | 123.464 | 151.362 | 166.424 |
| Equity | — | — | — | — | — | — | — | — | 31.720 | 33.661 | 35.143 | 38.644 | 41.515 | 45.434 | 53.253 | 61.922 | 67.766 | 79.537 | 93.043 | 116.827 | 143.510 | 162.134 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.471 | 3.379 | 6.632 | 7.847 | 4.286 |
| Short-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 879 | 175 | 131 | 5 | 1.027 | 1.691 | 2.147 | 1.704 | 2.683 | 2.379 | 12 | 5 | 5 | 5 |
| Total debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 879 | 175 | 131 | 5 | 1.027 | 1.691 | 2.147 | 1.704 | 2.683 | 4.850 | 3.390 | 6.637 | 7.852 | 4.291 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 66.7% | 66.7% | 2003 | |
| Individual | 15.0% | 5.0% | 2019 | |
| Individual | 15.0% | 5.0% | 2019 |
| Person | Role here | Other companies |
|---|