| Revenue | DKK -11K | -19% |
| EBITDA | DKK -11K | +19% |
| Net profit | DKK -9K | +17% |
| Total assets | DKK 1,3M | +0% |
| Equity | DKK 1,2M | -1% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | -3 | -3 | -3 | -13 | -11 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -3 | -3 | -3 | -13 | -11 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -3 | -3 | -3 | -13 | -11 |
| Net financials | -154 | -166 | -2.184 | 2 | 1 |
| Profit before tax | -157 | -168 | -2.187 | -11 | -9 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | -157 | -168 | -2.187 | -11 | -9 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 3.631 | 3.464 | 1.277 | 1.276 | 1.273 |
| Equity | 3.625 | 3.457 | 1.270 | 1.259 | 1.249 |
| Long-term debt | 0 | 0 | 0 | 17 | 23 |
| Short-term debt | 6 | 7 | 7 | 0 | 0 |
| Total debt | 6 | 7 | 7 | 17 | 23 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
ML Management | Management | 2026 |
HL Founder | Founder | 2003 |
EB Founder | Founder | 2003 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Chairman | 2026 | |
| Board of Directors | 2026 | |
| Board of Directors | 2003 | |
| Former (2) | ||
| Board of Directors | 2023 – 2026 | |
| Chairman | 2023 – 2026 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 10–14.99% | 10–14.99% | 2018 | |
| Company | 5–9.99% | 5–9.99% | 2003 | |
| Company | 10–14.99% | 10–14.99% | 2003 |
| Person | Role here | Other companies |
|---|---|---|
| Morten Lund Fagerberg | Management | 0 companies |
| Henning Laursen | Founder | 0 companies |
| Elise Balling Petersen | Founder | 0 companies |
| Gunner Jepsen | Board of Directors | 0 companies |
| Niels Peter Madsen | Chairman | 0 companies |
| Steen Louie Pedersen | Board of Directors | 0 companies |
| Kaj Alfastsen | Board of Directors | 0 companies |
| Niels Kristoffer Hansen | Chairman | 0 companies |