| Revenue | DKK -11K | +24% |
| EBITDA | DKK -11K | -24% |
| Net profit | DKK -5K | -101% |
| Total assets | DKK 1,8M | +37% |
| Equity | DKK 1,8M | +38% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 28 | 112 | 120 | -75 | -44 | 41 | -11 | -21 | -11 | -11 | -9 | -9 | -11 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -35 | 69 | 68 | -75 | -44 | 41 | -11 | -21 | -11 | -11 | -9 | -9 | -11 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -35 | 69 | 68 | -75 | -44 | 41 | -11 | -21 | -11 | -11 | -9 | -9 | -11 |
| Net financials | -1 | -0 | 1 | -16 | -1 | -1 | -2 | -3 | 28 | 20 | 180 | 381 | 7 |
| Profit before tax | -34 | 70 | 69 | -91 | -45 | 40 | -13 | -23 | 17 | 9 | 171 | 372 | -5 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 100 | -80 | -0 |
| Net profit | -34 | 70 | 69 | -91 | -45 | 40 | -13 | -23 | 17 | 9 | 71 | 452 | -5 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 252 | 339 | 384 | 317 | 255 | 318 | 275 | 852 | 872 | 854 | 949 | 1.321 | 1.806 |
| Equity | 232 | 302 | 371 | 280 | 235 | 275 | 262 | 739 | 757 | 766 | 836 | 1.288 | 1.774 |
| Long-term debt | 20 | 10 | 13 | 36 | 0 | 0 | 0 | 101 | 75 | 50 | 0 | 0 | 0 |
| Short-term debt | 20 | 37 | 13 | 36 | 20 | 43 | 13 | 13 | 40 | 38 | 113 | 33 | 33 |
| Total debt | 20 | 37 | 13 | 36 | 20 | 43 | 13 | 113 | 115 | 88 | 113 | 33 | 33 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2025 |
| Person | Role here | Other companies |
|---|