| Revenue | DKK -8K | -16% |
| EBITDA | DKK -8K | +16% |
| Net profit | DKK -238K | -26% |
| Total assets | DKK 1,8M | -12% |
| Equity | DKK 1,3M | -15% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | -8 | -9 | -9 | -9 | -8 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -8 | -9 | -9 | -9 | -8 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -8 | -9 | -9 | -9 | -8 |
| Net financials | 170 | 283 | 112 | -184 | -236 |
| Profit before tax | 162 | 275 | 103 | -194 | -244 |
| Tax | -11 | 4 | 4 | -4 | -6 |
| Net profit | 173 | 271 | 99 | -189 | -238 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 2.031 | 2.424 | 2.401 | 2.005 | 1.767 |
| Equity | 1.788 | 1.946 | 1.930 | 1.538 | 1.300 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 243 | 478 | 471 | 467 | 467 |
| Total debt | 243 | 478 | 471 | 467 | 467 |
| Name | Role | Member since |
|---|---|---|
| Former (4) | ||
LS Management | Management | 2003 – 2004 |
SF Management | Management | 2003 – 2004 |
DB Management | Management | 2003 – 2004 |
SF Management | Management | 2003 – 2004 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50–66.65% | 50–66.65% | 2004 | |
| Individual | 50–66.65% | 50–66.65% | 2004 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Sørensen | Management | 0 companies |
| Steen Falsner | Management | 0 companies |
| Dan Børge Larsen | Management | 0 companies |
| Sven Flemming Koch | Management | 0 companies |