| Revenue | DKK -63K | +42% |
| EBITDA | DKK -63K | -42% |
| Net profit | DKK 1,4M | -52% |
| Total assets | DKK 24,9M | +5% |
| Equity | DKK 22,9M | -2% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -24 | -17 | -24 | -32 | -35 | -32 | -29 | -30 | -37 | -35 | -36 | -41 | -44 | -63 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -1.090 | -17 | -24 | -32 | -35 | -32 | -29 | -30 | -37 | -35 | -36 | -41 | -44 | -63 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -1.090 | -17 | -24 | -32 | -35 | -32 | -29 | -30 | -37 | -35 | -36 | -41 | -44 | -63 |
| Net financials | 4 | 742 | 1.268 | 1.840 | 1.442 | 3.670 | 3.203 | 1.691 | 1.936 | 3.704 | 2.276 | 2.229 | 3.219 | 1.632 |
| Profit before tax | -1.086 | 725 | 1.244 | 1.808 | 1.407 | 3.638 | 3.174 | 1.661 | 1.899 | 3.669 | 2.240 | 2.188 | 3.175 | 1.569 |
| Tax | 49 | 8 | -2 | 117 | 25 | 68 | -54 | -15 | 23 | 223 | -201 | 145 | 293 | 176 |
| Net profit | -1.135 | 717 | 1.246 | 1.691 | 1.382 | 3.570 | 3.228 | 1.676 | 1.876 | 3.445 | 2.442 | 2.043 | 2.882 | 1.392 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.443 | 4.668 | 6.398 | 7.392 | 6.956 | 10.142 | 13.017 | 12.705 | 13.951 | 17.083 | 19.320 | 21.045 | 23.730 | 24.856 |
| Equity | 3.761 | 4.381 | 5.982 | 7.206 | 6.788 | 10.032 | 13.000 | 12.227 | 13.603 | 16.548 | 18.877 | 20.606 | 23.370 | 22.941 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 682 | 287 | 416 | 186 | 168 | 110 | 16 | 478 | 348 | 534 | 443 | 439 | 360 | 1.915 |
| Total debt | 682 | 287 | 416 | 186 | 168 | 110 | 16 | 478 | 348 | 534 | 443 | 439 | 360 | 1.915 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2007 | — | — | |
| Board of Directors | 2003 | — | — | |
| Board of Directors | 2007 | — | — | |
| Board of Directors | 2003 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2003 |
| Person | Role here | Other companies |
|---|---|---|
| Tobias Falkenberg Olsen | Board of Directors | 0 companies |
| Ole Hecht Olsen | Board of Directors | 0 companies |
| Michael Sterlet Voll | Board of Directors | 0 companies |
| Hanne Sofia Falkenberg Olsen | Board of Directors | 0 companies |
| Erik Bo Andersen | Board of Directors | 0 companies |