| Revenue | DKK -48K | +533% |
| EBITDA | DKK -106K | -61% |
| Net profit | DKK -91K | -57% |
| Total assets | DKK 1,1M | +5% |
| Equity | DKK -205K | -79% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 228 | 295 | 194 | 103 | 36 | -21 | 22 | -2 | 24 | 23 | 3 | -51 | -8 | -48 |
| Staff expenses | -194 | -179 | -114 | -90 | -55 | -55 | -54 | -44 | -47 | -55 | -57 | -57 | -58 | -58 |
| EBITDA | 34 | 116 | 81 | 13 | -19 | -76 | -32 | -46 | -22 | -33 | -54 | -108 | -66 | -106 |
| Depreciation & amort. | -91 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -57 | 116 | 81 | 13 | -19 | -76 | -32 | -46 | -22 | -33 | -54 | -108 | -66 | -106 |
| Net financials | -13 | -4 | 11 | 11 | 9 | 11 | 9 | 9 | -2 | -10 | -9 | -4 | -6 | -10 |
| Profit before tax | -71 | 112 | 91 | 24 | -10 | -66 | -24 | -36 | -24 | -43 | -63 | -112 | -72 | -116 |
| Tax | -18 | 28 | 22 | 6 | -2 | -13 | -5 | -7 | -5 | -9 | -13 | -23 | -14 | -25 |
| Net profit | -53 | 84 | 69 | 18 | -7 | -53 | -19 | -29 | -19 | -34 | -50 | -88 | -58 | -91 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.279 | 991 | 930 | 854 | 836 | 870 | 969 | 1.005 | 1.067 | 1.151 | 1.190 | 1.021 | 1.084 | 1.144 |
| Equity | 73 | 156 | 225 | 244 | 236 | 183 | 164 | 135 | 116 | 82 | 31 | -57 | -115 | -205 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.206 | 834 | 705 | 610 | 599 | 686 | 805 | 870 | 951 | 1.070 | 1.159 | 1.078 | 1.199 | 1.349 |
| Total debt | 1.206 | 834 | 705 | 610 | 599 | 686 | 805 | 870 | 951 | 1.070 | 1.159 | 1.078 | 1.199 | 1.349 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ML Management | Management | 2003 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
INFINITY UNLIMITED A/S | Company | 100.0% | 100.0% | 2003 |
| Person | Role here | Other companies |
|---|---|---|
| Michael Lindberg | Management | 0 companies |