| Revenue | DKK 1,6M | +1% |
| EBITDA | DKK 663K | -11% |
| Net profit | DKK 189K | -21% |
| Total assets | DKK 4,3M | +5% |
| Equity | DKK 2M | +10% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 963 | 838 | 1.153 | 957 | 881 | 1.098 | 1.017 | 1.511 | 1.591 | 1.255 | 1.708 | 1.591 | 1.605 |
| Staff expenses | -628 | -428 | -555 | -663 | -581 | -613 | -396 | -836 | -772 | -708 | -1.086 | -848 | -943 |
| EBITDA | 334 | 410 | 598 | 294 | 299 | 485 | 620 | 674 | 819 | 547 | 622 | 743 | 663 |
| Depreciation & amort. | 45 | -80 | -123 | -164 | -201 | -262 | -301 | -354 | -354 | -369 | -405 | -323 | -325 |
| EBIT | 290 | 330 | 475 | 130 | 99 | 223 | 319 | 320 | 465 | 178 | 218 | 420 | 338 |
| Net financials | -133 | -78 | -59 | -90 | -82 | -71 | -69 | -80 | -89 | -79 | -78 | -110 | -91 |
| Profit before tax | 156 | 252 | 416 | 40 | 17 | 152 | 250 | 241 | 376 | 99 | 140 | 310 | 247 |
| Tax | 45 | 66 | 102 | 15 | 6 | 37 | 60 | 51 | 63 | 14 | 37 | 73 | 58 |
| Net profit | 111 | 186 | 314 | 25 | 11 | 115 | 190 | 190 | 313 | 85 | 103 | 237 | 189 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.411 | 3.492 | 3.343 | 4.005 | 3.591 | 3.351 | 3.290 | 3.532 | 4.414 | 4.159 | 3.640 | 4.106 | 4.329 |
| Equity | 227 | 412 | 727 | 652 | 663 | 778 | 968 | 1.092 | 1.406 | 1.491 | 1.594 | 1.831 | 2.020 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3.175 | 3.054 | 2.575 | 3.291 | 2.842 | 2.464 | 2.186 | 2.266 | 2.852 | 2.503 | 1.891 | 2.026 | 2.002 |
| Total debt | 3.175 | 3.054 | 2.575 | 3.291 | 2.842 | 2.464 | 2.186 | 2.266 | 2.852 | 2.503 | 1.891 | 2.026 | 2.002 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PL Management | Management | 2003 | — | — |
| Audit | 2005 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
SUNDANCE. THE SCANDINAVIAN MUSIC COMPANY ApS | Company | 100.0% | 100.0% | 2003 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Littauer | Management | 0 companies |
| ECO TEAM Statsautoriserede revisorer v/ Peter Lind | Audit | 0 companies |