| Revenue | DKK -1,1M | -164% |
| EBITDA | DKK -333K | -116% |
| Net profit | DKK -1,2M | +75% |
| Total assets | DKK 107,9M | -11% |
| Equity | DKK -2,2M | -121% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 |
|---|---|---|---|---|
| Revenue | 868 | 340 | 1.736 | -1.111 |
| Staff expenses | -5 | -5 | -5 | -5 |
| EBITDA | 863 | 814 | 2.026 | -333 |
| Depreciation & amort. | 55 | -340 | -2.039 | -0 |
| EBIT | 808 | 473 | -13 | -333 |
| Net financials | -169 | -929 | -3.157 | -482 |
| Profit before tax | 638 | -456 | -3.170 | -815 |
| Tax | 160 | 239 | 1.513 | 362 |
| Net profit | 479 | -695 | -4.683 | -1.177 |
| Item | 2012 | 2013 | 2014 | 2015 |
|---|---|---|---|---|
| Total assets | 41.521 | 89.090 | 120.621 | 107.895 |
| Equity | 4.403 | 3.709 | -974 | -2.151 |
| Long-term debt | 0 | 0 | 0 | 0 |
| Short-term debt | 37.014 | 85.340 | 121.596 | 110.046 |
| Total debt | 37.014 | 85.340 | 121.596 | 110.046 |
| Name | Role | Member since |
|---|---|---|
| Former (5) | ||
PS Management | Management | 2008 – 2009 |
JD Chief Executive Officer | Chief Executive Officer | 2016 – 2016 |
PS Management | Management | 2009 – 2010 |
OS Chief Executive Officer | Chief Executive Officer | 2010 – 2016 |
JH Management | Management | 2003 – 2008 |
| Name | Role | Member since |
|---|---|---|
| Former (6) | ||
| Chairman | 2006 – 2009 | |
| Board of Directors | 2016 – 2016 | |
| Chairman | 2003 – 2006 | |
| Board of Directors | 2009 – 2016 | |
| Chairman | 2009 – 2016 | |
| Chairman | 2016 – 2016 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2003 |
| Person | Role here | Other companies |
|---|---|---|
| Poul-Erik Sjøberg | Management | 0 companies |
| Jan Damkilde Christensen | Chief Executive Officer | 0 companies |
| Poul Sonne-Pedersen | Management | 0 companies |
| Ole Schou Mortensen | Chief Executive Officer | 0 companies |
| Jan Harding Sørensen | Management | 0 companies |
| Leif Olsen | Chairman | 0 companies |
| Betina Gourvan Haagensen | Board of Directors | 0 companies |
| Bjarne Villy Kristiansen | Chairman | 0 companies |
| Jesper Ole Westh | Board of Directors | 0 companies |
| Knud Elmer Andersen | Chairman | 0 companies |
| Lars Bentzon Goldschmidt | Chairman | 0 companies |