| Revenue | DKK 36K | +7% |
| EBITDA | DKK 35K | +6% |
| Net profit | DKK 36K | +7% |
| Total assets | DKK 558K | +7% |
| Equity | DKK 557K | +7% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 28 | 30 | 32 | 34 | 36 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 26 | 28 | 30 | 33 | 35 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 26 | 28 | 30 | 33 | 35 |
| Net financials | 8 | 8 | 9 | 10 | 11 |
| Profit before tax | 34 | 37 | 40 | 43 | 46 |
| Tax | 8 | 8 | 9 | 9 | 10 |
| Net profit | 27 | 29 | 31 | 34 | 36 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 435 | 458 | 489 | 523 | 558 |
| Equity | 427 | 456 | 487 | 521 | 557 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 7 | 2 | 2 | 3 | 1 |
| Total debt | 7 | 2 | 2 | 3 | 1 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
CM Management | Management | 2003 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 33.33–49.99% | 33.33–49.99% | 2023 | |
| Company | 20–24.99% | 20–24.99% | 2020 | |
| Individual | 10–14.99% | 10–14.99% | 2003 | |
| Company | 10–14.99% | 10–14.99% | 2016 | |
| Individual | 10–14.99% | 10–14.99% | 2003 | |
| Individual | 5–9.99% | 5–9.99% | 2003 | |
| Individual | 10–14.99% | 10–14.99% | 2003 | |
| Individual | 33.33–49.99% | 33.33–49.99% | 2022 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2022 | |
| Individual | 10–14.99% | 10–14.99% | 2003 |
| Person | Role here | Other companies |
|---|---|---|
| Claus Møller | Management | 0 companies |