| Revenue | DKK -15K | +45% |
| EBITDA | DKK -15K | -45% |
| Net profit | DKK 109K | -85% |
| Total assets | DKK 3,2M | -11% |
| Equity | DKK 2,9M | -9% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -10 | -10 | -9 | -9 | -9 | -7 | -8 | -8 | -8 | -12 | -9 | -10 | -10 | -15 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -10 | -10 | -9 | -9 | -9 | -7 | -8 | -8 | -8 | -12 | -9 | -10 | -10 | -15 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -10 | -10 | -9 | -9 | -9 | -7 | -8 | -8 | -8 | -12 | -9 | -10 | -10 | -15 |
| Net financials | 98 | 111 | 513 | 638 | 719 | 268 | 67 | 217 | 443 | 183 | 870 | 416 | 718 | 124 |
| Profit before tax | 88 | 101 | 503 | 629 | 709 | 261 | 59 | 209 | 435 | 172 | 861 | 407 | 708 | 109 |
| Tax | -11 | -11 | -10 | -8 | -3 | -0 | -4 | -2 | -0 | -0 | -9 | 7 | -1 | -0 |
| Net profit | 99 | 113 | 513 | 637 | 713 | 261 | 63 | 211 | 435 | 172 | 870 | 400 | 709 | 109 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.443 | 1.547 | 2.066 | 2.339 | 2.473 | 2.169 | 1.879 | 2.072 | 2.235 | 1.957 | 3.128 | 3.076 | 3.611 | 3.213 |
| Equity | 846 | 862 | 1.076 | 1.313 | 1.725 | 1.986 | 1.749 | 1.854 | 1.968 | 1.940 | 2.697 | 2.797 | 3.206 | 2.915 |
| Long-term debt | 0 | 55 | 113 | 187 | 216 | 0 | 0 | 0 | 0 | 0 | 360 | 181 | 105 | 78 |
| Short-term debt | 596 | 533 | 577 | 439 | 231 | 183 | 131 | 218 | 267 | 17 | 71 | 98 | 301 | 220 |
| Total debt | 596 | 685 | 990 | 1.026 | 748 | 183 | 131 | 218 | 267 | 17 | 431 | 279 | 405 | 297 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2003 | |
| Individual | 50.0% | 50.0% | 2003 |
| Person | Role here | Other companies |
|---|