| Revenue | DKK 6,4M | +8% |
| EBITDA | DKK 4,4M | +39% |
| Net profit | DKK 2,9M | +97% |
| Total assets | DKK 97,2M | +3% |
| Equity | DKK 52,7M | +4% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 5.099 | 2.739 | 4.817 | 5.882 | 6.352 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -1.874 | -884 | 611 | 3.142 | 4.354 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -1.874 | -884 | 611 | 3.142 | 4.354 |
| Net financials | -283 | -261 | 516 | -1.668 | -1.448 |
| Profit before tax | -2.157 | -1.145 | 1.128 | 1.474 | 2.906 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | -2.157 | -1.145 | 1.128 | 1.474 | 2.906 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 95.778 | 94.664 | 93.893 | 94.136 | 97.159 |
| Equity | 56.375 | 55.230 | 49.358 | 50.832 | 52.738 |
| Long-term debt | 34.015 | 34.004 | 40.028 | 37.011 | 40.122 |
| Short-term debt | 5.388 | 5.430 | 4.507 | 6.293 | 4.298 |
| Total debt | 39.403 | 39.433 | 44.535 | 43.304 | 44.421 |
No data on file.
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2004 | |
| Board of Directors | 2011 | |
| Former (1) | ||
| Board of Directors | 2004 – 2011 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 33.33–49.99% | 33.33–49.99% | 2022 | |
| Company | 20–24.99% | 20–24.99% | 2020 | |
| Individual | 10–14.99% | 10–14.99% | 2003 | |
| Company | 10–14.99% | 10–14.99% | 2016 | |
| Individual | 10–14.99% | 10–14.99% | 2003 | |
| Individual | 5–9.99% | 5–9.99% | 2003 | |
| Individual | 10–14.99% | 10–14.99% | 2003 | |
| Individual | 33.33–49.99% | 33.33–49.99% | 2022 | |
| Individual | 10–14.99% | 10–14.99% | 2003 |
| Person | Role here | Other companies |
|---|---|---|
| Claus Møller | Chairman | 0 companies |
| Jesper Leonard Abel | Board of Directors | 0 companies |
| Jesper Kaas Horsbøl | Board of Directors | 0 companies |