| Revenue | DKK -56K | +19% |
| EBITDA | DKK -156K | -6% |
| Net profit | DKK -391K | -121% |
| Total assets | DKK 7,9M | -6% |
| Equity | DKK 7,9M | -6% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -4 | -5 | -5 | -9 | -7 | -17 | -22 | -26 | -29 | -30 | -38 | -40 | -47 | -56 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -100 | -100 | -100 |
| EBITDA | -4 | -5 | -5 | -9 | -7 | -17 | -22 | -26 | -29 | -30 | -38 | -140 | -147 | -156 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -4 | -5 | -5 | -9 | -7 | -17 | -22 | -26 | -29 | -30 | -38 | -140 | -147 | -156 |
| Net financials | 693 | 900 | 1.715 | 1.500 | 488 | 686 | 883 | 1.056 | 501 | 1.139 | -387 | 951 | 2.108 | -325 |
| Profit before tax | 689 | 895 | 1.710 | 1.491 | 480 | 669 | 860 | 1.029 | 472 | 1.109 | -425 | 811 | 1.961 | -482 |
| Tax | 11 | 11 | 34 | 30 | 61 | 73 | -65 | 191 | 52 | 192 | -0 | -0 | 113 | -91 |
| Net profit | 678 | 884 | 1.675 | 1.461 | 420 | 596 | 925 | 838 | 419 | 917 | -425 | 811 | 1.847 | -391 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.149 | 3.836 | 5.192 | 6.328 | 6.441 | 6.773 | 7.362 | 7.937 | 8.121 | 8.938 | 8.154 | 8.808 | 8.459 | 7.942 |
| Equity | 3.137 | 3.821 | 5.153 | 6.314 | 6.434 | 6.730 | 7.355 | 7.893 | 8.112 | 8.829 | 8.104 | 8.797 | 8.445 | 7.929 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 12 | 15 | 39 | 14 | 7 | 44 | 8 | 44 | 9 | 109 | 50 | 11 | 14 | 13 |
| Total debt | 12 | 15 | 39 | 14 | 7 | 44 | 8 | 44 | 9 | 109 | 50 | 11 | 14 | 13 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2003 |
| Person | Role here | Other companies |
|---|