| Revenue | DKK -56K | +36% |
| EBITDA | DKK -56K | -36% |
| Net profit | DKK 2,2M | -13% |
| Total assets | DKK 6,8M | +31% |
| Equity | DKK -742K | +75% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -24 | -16 | -6 | -34 | -121 | -49 | -14.229 | -6 | -12 | -9 | -10 | -10 | -41 | -56 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -24 | -16 | -6 | -34 | -121 | -49 | -14.229 | -6 | -12 | -9 | -10 | -10 | -41 | -56 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -24 | -16 | -6 | -34 | -121 | -49 | -14.229 | -6 | -12 | -9 | -10 | -10 | -41 | -56 |
| Net financials | 63 | 595 | 61 | -2.971 | -953 | -961 | -16.388 | 0 | 267 | 1.792 | 2.563 | 2.445 | 2.518 | 2.719 |
| Profit before tax | 38 | 427 | -96 | -3.149 | -1.074 | -1.010 | -30.617 | -6 | 255 | 1.783 | 2.553 | 2.435 | 2.477 | 2.663 |
| Tax | 11 | 16 | 38 | 26 | -6 | -0 | -4 | -0 | 6 | -0 | -0 | -0 | -24 | 491 |
| Net profit | 28 | 411 | -134 | -3.175 | -1.068 | -1.010 | -30.613 | -6 | 249 | 1.783 | 2.553 | 2.435 | 2.501 | 2.173 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 24.343 | 24.651 | 24.456 | 20.503 | 19.439 | 18.218 | 21 | 20 | 28 | 1.151 | 3.304 | 4.479 | 5.200 | 6.821 |
| Equity | 24.320 | 24.634 | 24.334 | 20.228 | 19.383 | 18.184 | -12.429 | -12.435 | -12.186 | -10.404 | -7.850 | -5.415 | -2.915 | -742 |
| Long-term debt | 0 | 6 | 0 | 0 | 0 | 0 | 12.439 | 12.439 | 12.207 | 11.547 | 11.147 | 9.887 | 8.106 | 7.088 |
| Short-term debt | 23 | 17 | 122 | 276 | 55 | 34 | 11 | 16 | 8 | 8 | 8 | 8 | 8 | 475 |
| Total debt | 23 | 17 | 122 | 276 | 55 | 34 | 12.451 | 12.456 | 12.215 | 11.555 | 11.155 | 9.895 | 8.114 | 7.563 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|