| Revenue | DKK -51K | +47% |
| EBITDA | DKK -171K | -391% |
| Net profit | DKK 298K | +142% |
| Total assets | DKK 42,8M | -15% |
| Equity | DKK 42,1M | -16% |
| Employees | 1 | — |
| Item | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | -24 | -19 | -21 | -21 | -47 | -24 | -24 | -28 | 18 | -103 | -35 | -51 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -120 |
| EBITDA | — | — | — | — | — | — | — | — | — | -24 | -19 | -21 | -21 | -47 | -24 | -24 | -28 | 18 | -103 | -35 | -171 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | — | — | — | — | — | — | — | — | — | -24 | -19 | -21 | -21 | -47 | -24 | -24 | -28 | 18 | -103 | -35 | -171 |
| Net financials | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.459 | 1.226 | 4.251 | 3.923 | 3.850 | 2.529 | 3.555 | 3.963 | 13.751 | 2.330 | -523 | 604 |
| Profit before tax | — | — | — | — | — | — | — | — | — | 3.256 | 2.014 | 5.058 | 3.902 | 3.803 | 2.505 | 3.531 | 3.935 | 13.769 | 2.227 | -558 | 433 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 46 | 44 | 75 | 100 | 142 | 142 | 180 | 226 | 111 | 145 | 143 | 135 |
| Net profit | — | — | — | — | — | — | — | — | — | 3.210 | 1.970 | 4.984 | 3.802 | 3.661 | 2.364 | 3.351 | 3.709 | 13.658 | 2.082 | -701 | 298 |
| Item | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 43.912 | 40.196 | 56.961 | 50.494 | 51.000 | 47.709 | 45.632 | 42.358 | 52.057 | 51.781 | 50.548 | 42.801 |
| Equity | — | — | — | — | — | — | — | — | — | 33.213 | 34.022 | 38.556 | 38.558 | 40.218 | 40.832 | 41.683 | 41.396 | 52.054 | 51.635 | 50.259 | 42.057 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 10.699 | 6.174 | 18.405 | 11.936 | 10.782 | 6.877 | 3.948 | 962 | 3 | 146 | 289 | 744 |
| Total debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 10.699 | 6.174 | 18.405 | 11.936 | 10.782 | 6.877 | 3.948 | 962 | 3 | 146 | 289 | 744 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2003 |
| Person | Role here | Other companies |
|---|