| Revenue | DKK 42K | -70% |
| EBITDA | DKK 42K | -70% |
| Net profit | DKK 31K | -72% |
| Total assets | DKK 725K | +1% |
| Equity | DKK 685K | +5% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 104 | -21 | 129 | 48 | 101 | 48 | 116 | 117 | -113 | 35 | 41 | 67 | 138 | 42 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 104 | -21 | 129 | 48 | 101 | 48 | 116 | 117 | -113 | 35 | 41 | 67 | 138 | 42 |
| Depreciation & amort. | -0 | -0 | -31 | -35 | -35 | -35 | -35 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 104 | -21 | 97 | 13 | 66 | 13 | 81 | 117 | -113 | 35 | 41 | 67 | 138 | 42 |
| Net financials | -5 | -7 | -6 | -4 | -4 | -1 | -1 | -2 | -2 | -6 | -2 | 4 | 4 | -2 |
| Profit before tax | 100 | -28 | 91 | 9 | 62 | 12 | 80 | 115 | -114 | 29 | 40 | 72 | 142 | 40 |
| Tax | 25 | -0 | -0 | -0 | 17 | 11 | 23 | 25 | -0 | -0 | -0 | 7 | 31 | 9 |
| Net profit | 75 | -28 | 91 | 9 | 44 | 2 | 57 | 90 | -114 | 29 | 40 | 65 | 111 | 31 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 342 | 412 | 456 | 432 | 400 | 472 | 482 | 565 | 423 | 474 | 516 | 585 | 716 | 725 |
| Equity | 260 | 232 | 323 | 332 | 376 | 378 | 434 | 524 | 410 | 439 | 478 | 543 | 654 | 685 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 82 | 181 | 133 | 101 | 24 | 94 | 47 | 41 | 13 | 35 | 37 | 41 | 62 | 40 |
| Total debt | 82 | 181 | 133 | 101 | 24 | 94 | 47 | 41 | 13 | 35 | 37 | 41 | 62 | 40 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|