| Revenue | DKK 3,8M | +43% |
| EBITDA | DKK -30K | +96% |
| Net profit | DKK 34K | +105% |
| Total assets | DKK 2,8M | +49% |
| Equity | DKK 528K | +7% |
| Employees | 11 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|---|
| Revenue | 1 | — | 3 | 2 | 2.646 | 3.789 |
| Staff expenses | -3 | -0 | -3 | -3 | -3.441 | -3.819 |
| EBITDA | 4 | 0 | -2 | -1 | -795 | -30 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 4 | 0 | -2 | -1 | -795 | -30 |
| Net financials | -0 | 0 | -0 | -0 | 0 | -4 |
| Profit before tax | 4 | 0 | -2 | -1 | -802 | -34 |
| Tax | 1 | -0 | -0 | -0 | -96 | -68 |
| Net profit | 3 | 0 | -1 | -1 | -706 | 34 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|---|
| Total assets | 4 | 0 | 2 | 1 | 1.844 | 2.752 |
| Equity | 4 | 0 | 1 | 0 | 494 | 528 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | -0 | 0 | 1 | 1 | 1.333 | 2.224 |
| Total debt | -0 | 0 | 1 | 1 | 1.333 | 2.224 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AH Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
MF Management | Management | 2013 | — | — |
MD Chief Executive Officer | Chief Executive Officer | 2004 | — | — |
KS Chief Executive Officer | Chief Executive Officer | 2010 | — | — |
KM Chief Executive Officer | Chief Executive Officer | 2004 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2016 | — | — | |
| Chairman | 2014 | — | — | |
| Board of Directors | 2014 | — | — | |
| Chairman | 2010 | — | — | |
| Board of Directors | 2010 | — | — | |
| Chairman | 2016 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
NORTH MEDIA A/S | Company | 100.0% | 100.0% | 2004 |
North Media Online A/S | Company | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Anders Hyldborg | Chief Executive Officer | 0 companies |
| Mikael Filip Jendal | Management | 0 companies |
| Mads Dahl Møberg Andersen | Chief Executive Officer | 0 companies |
| Kåre Stausø Wigh | Chief Executive Officer | 0 companies |
| Kim Madsen | Chief Executive Officer | 0 companies |
| Signe Toft | Board of Directors | 0 companies |
| Lars Nymann Andersen | Chairman | 0 companies |
| Arne Ullum Laursen | Board of Directors | 0 companies |
| Richard Gustav Bunck | Chairman | 0 companies |
| Peter Dianati | Board of Directors | 0 companies |
| Henrik Løvig Jensen | Chairman | 0 companies |