| Revenue | DKK 15K | -44% |
| EBITDA | DKK -105K | -490% |
| Net profit | DKK 458K | +22% |
| Total assets | DKK 4,4M | +5% |
| Equity | DKK 4,3M | +12% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -146 | 52 | 62 | 100 | 119 | 8 | 114 | 82 | 114 | 59 | 983 | 39 | 27 | 15 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -120 |
| EBITDA | -146 | 52 | 62 | 100 | 119 | 8 | 114 | 82 | 114 | 59 | 983 | 39 | 27 | -105 |
| Depreciation & amort. | -42 | 42 | 40 | 34 | -34 | -34 | -34 | -34 | -34 | -35 | -0 | -0 | -0 | -0 |
| EBIT | -188 | 10 | 22 | 66 | 85 | -26 | 80 | 48 | 80 | 24 | 983 | 39 | 27 | -105 |
| Net financials | 326 | 350 | -51 | -60 | 382 | 732 | 39 | 67 | 91 | 204 | -277 | 317 | 444 | 408 |
| Profit before tax | 138 | 359 | -30 | 6 | 467 | 706 | 119 | 115 | 172 | 228 | 706 | 356 | 471 | 303 |
| Tax | -51 | -2 | 5 | 2 | 13 | -6 | 18 | 6 | 2 | 50 | 79 | 292 | 95 | -155 |
| Net profit | 190 | 361 | -34 | 4 | 455 | 712 | 101 | 110 | 170 | 178 | 627 | 64 | 376 | 458 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.034 | 3.290 | 3.330 | 2.524 | 2.980 | 2.952 | 2.956 | 2.938 | 3.014 | 3.252 | 3.653 | 3.917 | 4.187 | 4.397 |
| Equity | 2.306 | 2.570 | 2.438 | 2.441 | 2.796 | 2.851 | 2.848 | 2.852 | 2.914 | 2.981 | 3.503 | 3.509 | 3.828 | 4.287 |
| Long-term debt | 553 | 538 | 521 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 175 | 182 | 372 | 83 | 184 | 101 | 108 | 86 | 100 | 271 | 150 | 194 | 199 | 111 |
| Total debt | 728 | 720 | 893 | 83 | 184 | 101 | 108 | 86 | 100 | 271 | 150 | 194 | 199 | 111 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HF Founder | Founder | 2004 | — | — |
EF Audit | Audit | 2007 | — | — |
LR Audit | Audit | 2012 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Helle Felsgård Dahl | Founder | 0 companies |
| Erik Flemming Hansen | Audit | 0 companies |
| Leif Robert Jacobsen | Audit | 0 companies |