| Revenue | DKK 0 | — |
| EBITDA | DKK 0 | — |
| Net profit | DKK 5K | -29% |
| Total assets | DKK 191K | +4% |
| Equity | DKK 171K | +3% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 224 | -3 | -5 | -1 | -0 | 2 | 0 | -5 | 0 | 0 |
| Staff expenses | -3 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 223 | -3 | -5 | -1 | -0 | 2 | 0 | -5 | 0 | 0 |
| Depreciation & amort. | 1 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 222 | -3 | -5 | -1 | -0 | 2 | 0 | -5 | 0 | 0 |
| Net financials | 23 | 21 | 3 | 8 | 6 | 6 | 6 | 4 | 9 | 7 |
| Profit before tax | 245 | 18 | -3 | 6 | 5 | 8 | 6 | -1 | 9 | 7 |
| Tax | 61 | 7 | 2 | 1 | 1 | 8 | 1 | 0 | 2 | 2 |
| Net profit | 184 | 11 | -5 | 5 | 4 | -0 | 5 | -1 | 7 | 5 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 493 | 362 | 250 | 157 | 166 | 163 | 169 | 174 | 183 | 191 |
| Equity | 434 | 349 | 246 | 151 | 155 | 154 | 159 | 159 | 166 | 171 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 59 | 14 | 5 | 6 | 11 | 8 | 10 | 15 | 17 | 19 |
| Total debt | 59 | 14 | 5 | 6 | 11 | 8 | 10 | 15 | 17 | 19 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SS Management | Management | 2004 | — | — |
MB Management | Management | 2004 | — | — |
KS Management | Management | 2004 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2004 | — | — | |
| Board of Directors | 2004 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2006 | |
| Individual | 50.0% | 50.0% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Sofie Schelde Hansen | Management | 0 companies |
| Marie Bay Borg | Management | 0 companies |
| Klaus Søgaard | Management | 0 companies |
| Jan-Erik Gunnar Svensson | Chairman | 0 companies |
| Jens Jakob Skaadstrup Andersen | Board of Directors | 0 companies |