| Revenue | DKK -95K | — |
| EBITDA | DKK -95K | -10% |
| Net profit | DKK 379K | -50% |
| Total assets | DKK 9,8M | +24% |
| Equity | DKK 6,7M | +4% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | -71 | -78 | -83 | — | -95 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -71 | -78 | -83 | -86 | -95 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -71 | -78 | -83 | -86 | -95 |
| Net financials | 1.310 | -1.037 | 325 | 1.064 | 585 |
| Profit before tax | 1.240 | -1.115 | 243 | 978 | 490 |
| Tax | 281 | -240 | 65 | 218 | 111 |
| Net profit | 959 | -875 | 178 | 760 | 379 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 9.258 | 8.341 | 8.751 | 7.930 | 9.817 |
| Equity | 6.604 | 5.614 | 5.792 | 6.493 | 6.744 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.654 | 2.727 | 2.959 | 1.437 | 3.073 |
| Total debt | 2.654 | 2.727 | 2.959 | 1.437 | 3.073 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
FV Founder | Founder | 2004 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2023 | |
| Individual | 100% | 100% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Flemming Vegar Stokholm | Founder | 0 companies |