| Revenue | DKK 5M | +0% |
| EBITDA | DKK 490K | +2% |
| Net profit | DKK 153K | +468% |
| Total assets | DKK 5,6M | +2% |
| Equity | DKK 1,8M | +9% |
| Employees | 15 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 2.470 | 5.401 | 6.502 | 4.956 | 4.965 |
| Staff expenses | -1.819 | -4.327 | -4.641 | -4.476 | -4.475 |
| EBITDA | 651 | 1.075 | 1.851 | 480 | 490 |
| Depreciation & amort. | -426 | -551 | -247 | -204 | -192 |
| EBIT | 225 | 524 | 1.604 | 276 | 298 |
| Net financials | -9 | 172 | 319 | -262 | -96 |
| Profit before tax | 216 | 696 | 1.923 | 13 | 202 |
| Tax | 29 | 63 | 350 | 55 | 49 |
| Net profit | 187 | 633 | 1.573 | -42 | 153 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 8.922 | 6.581 | 5.993 | 5.493 | 5.589 |
| Equity | 2.663 | 2.141 | 2.464 | 1.672 | 1.825 |
| Long-term debt | 1.413 | 421 | 317 | 222 | 222 |
| Short-term debt | 4.448 | 3.707 | 3.004 | 3.572 | 3.417 |
| Total debt | 5.861 | 4.129 | 3.321 | 3.794 | 3.639 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
SH Management | Management | 2004 |
HH Founder | Founder | 2004 |
AS Management | Management | 2016 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Søren Haahr | Management | 0 companies |
| Henrik Haahr | Founder | 0 companies |
| Anders Sørensen | Management | 0 companies |