| Revenue | DKK -15K | -25% |
| EBITDA | DKK -15K | +25% |
| Net profit | DKK 25K | +15% |
| Total assets | DKK 2,4M | +1% |
| Equity | DKK 2,4M | +1% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|
| Revenue | 4.461 | 8.908 | -26 | -20 | -15 |
| Staff expenses | -14.511 | -0 | -0 | -0 | -0 |
| EBITDA | -10.049 | 8.908 | -26 | -20 | -15 |
| Depreciation & amort. | -399 | -0 | -0 | -0 | -0 |
| EBIT | -10.449 | 8.908 | -26 | -20 | -15 |
| Net financials | -7 | 27 | 253 | 48 | 47 |
| Profit before tax | -10.456 | 8.934 | 227 | 28 | 32 |
| Tax | -784 | 13 | 53 | 6 | 7 |
| Net profit | -9.672 | 8.921 | 174 | 21 | 25 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|
| Total assets | 25.399 | 12.458 | 2.377 | 2.352 | 2.367 |
| Equity | 4.337 | 12.130 | 2.304 | 2.326 | 2.350 |
| Long-term debt | 2.870 | 0 | 0 | 0 | 0 |
| Short-term debt | 18.192 | 328 | 73 | 26 | 17 |
| Total debt | 21.062 | 328 | 73 | 26 | 17 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
JS Management | Management | 2013 – 2018 |
NE Management | Management | 2004 – 2013 |
JD Management | Management | 2013 – 2018 |
| Name | Role | Member since |
|---|---|---|
| Former (4) | ||
| Board of Directors | 2004 – 2013 | |
| Board of Directors | 2013 – 2018 | |
| Chairman | 2013 – 2018 | |
| Board of Directors | 2004 – 2013 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Jens Schou Jørgensen | Management | 0 companies |
| Niels Ebbe | Management | 0 companies |
| Jan Dahl Tindbæk | Management | 0 companies |
| Kamille Ebbe | Board of Directors | 0 companies |
| Per Mogensen | Board of Directors | 0 companies |
| Eileen Jørgensen | Chairman | 0 companies |
| Else Høy Knudsen | Board of Directors | 0 companies |