| Revenue | DKK 1,9M | -16% |
| EBITDA | DKK 131K | -58% |
| Net profit | DKK -134K | -285% |
| Total assets | DKK 6,8M | -8% |
| Equity | DKK 2,8M | -5% |
| Employees | 3 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 3.556 | 2.280 | 3.107 | 2.238 | 1.880 |
| Staff expenses | -2.181 | -2.032 | -1.869 | -1.922 | -1.749 |
| EBITDA | 1.375 | 248 | 1.231 | 311 | 131 |
| Depreciation & amort. | -135 | -167 | -199 | -190 | -141 |
| EBIT | 1.240 | 81 | 1.032 | 121 | -10 |
| Net financials | -51 | -59 | -197 | -166 | -167 |
| Profit before tax | 1.189 | 22 | 835 | -44 | -177 |
| Tax | 262 | 11 | 220 | -9 | -44 |
| Net profit | 927 | 11 | 615 | -35 | -134 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 5.248 | 4.674 | 7.599 | 7.353 | 6.751 |
| Equity | 2.463 | 2.418 | 3.032 | 2.939 | 2.805 |
| Long-term debt | 101 | 43 | 2.546 | 2.315 | 2.200 |
| Short-term debt | 2.675 | 2.194 | 1.968 | 2.055 | 1.746 |
| Total debt | 2.776 | 2.237 | 4.514 | 4.371 | 3.946 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
LB Founder | Founder | 2004 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2020 | |
| Chairman | 2004 | |
| Former (1) | ||
| Board of Directors | 2006 – 2020 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 10–14.99% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Lis Broholm Larsen | Founder | 0 companies |
| Hoang Thi My Dung | Board of Directors | 0 companies |
| Per Ulrich Larsen | Chairman | 0 companies |
| Niels Søndergaard | Board of Directors | 0 companies |