| Revenue | DKK -72K | -296% |
| EBITDA | DKK -72K | -296% |
| Net profit | DKK -60K | -398% |
| Total assets | DKK 144K | -51% |
| Equity | DKK -49K | -514% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 137 | 235 | 846 | 499 | 0 | -72 | -68 | 16 | 21 | -67 | -99 | 37 | -72 |
| Staff expenses | -1 | -1 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 37 | 151 | 730 | 370 | -95 | -72 | -68 | 16 | 21 | -67 | -99 | 37 | -72 |
| Depreciation & amort. | -48 | -48 | -48 | -39 | -95 | -20 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -11 | 103 | 682 | 331 | -190 | -92 | -68 | 16 | 21 | -67 | -99 | 37 | -72 |
| Net financials | -4 | 0 | 0 | -9 | -5 | -5 | -4 | -8 | -11 | -7 | -8 | -10 | -5 |
| Profit before tax | -15 | 103 | 682 | 321 | -195 | -97 | -72 | 8 | 10 | -74 | -107 | 26 | -77 |
| Tax | -3 | 26 | 173 | 78 | -43 | -19 | -16 | 2 | 2 | -16 | -24 | 6 | -17 |
| Net profit | -12 | 77 | 509 | 244 | -152 | -78 | -56 | 6 | 8 | -58 | -83 | 20 | -60 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 258 | 352 | 958 | 1.191 | 737 | 559 | 462 | 494 | 462 | 309 | 257 | 297 | 144 |
| Equity | 202 | 280 | 789 | 933 | 680 | 499 | 337 | 235 | 133 | 75 | -9 | 12 | -49 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 55 | 73 | 167 | 238 | 56 | 61 | 125 | 259 | 330 | 234 | 266 | 286 | 193 |
| Total debt | 55 | 73 | 167 | 238 | 56 | 61 | 125 | 259 | 330 | 234 | 266 | 286 | 193 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MA Founder | Founder | 2004 | — | — |
BA Management | Management | 2007 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|---|---|
| Mohammad Amar Fazal | Founder | 0 companies |
| Bibi Amina Shah | Management | 0 companies |