| Revenue | DKK 10,4M | +14% |
| EBITDA | DKK 1,8M | +182% |
| Net profit | DKK 1,2M | +1779% |
| Total assets | DKK 5,2M | +9% |
| Equity | DKK 3,2M | +39% |
| Employees | 14 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4.798 | 5.392 | 5.336 | 5.075 | 6.226 | 6.166 | 6.386 | 8.064 | 7.752 | 8.499 | 9.047 | 9.095 | 10.383 |
| Staff expenses | -4.371 | -3.947 | -5.018 | -4.629 | -4.518 | -5.273 | -5.719 | -6.426 | -6.931 | -7.267 | -7.328 | -8.444 | -8.576 |
| EBITDA | 185 | 1.213 | 317 | 447 | 1.708 | 893 | 667 | 1.638 | 821 | 1.232 | 1.719 | 640 | 1.807 |
| Depreciation & amort. | -0 | -0 | -343 | -303 | -301 | -448 | -396 | -392 | -439 | -423 | -446 | -457 | -408 |
| EBIT | 185 | 1.213 | -26 | 144 | 1.406 | 446 | 270 | 1.246 | 383 | 809 | 1.272 | 183 | 1.398 |
| Net financials | -16 | 11 | -46 | -124 | -63 | -103 | -108 | -119 | -32 | 86 | -211 | -97 | 132 |
| Profit before tax | 169 | 1.224 | -72 | 129 | 1.343 | 343 | 162 | 1.126 | 351 | 895 | 1.062 | 87 | 1.531 |
| Tax | 42 | 306 | 6 | 54 | 297 | 77 | 38 | 248 | 79 | 198 | 215 | 23 | 338 |
| Net profit | 127 | 917 | -77 | 75 | 1.046 | 265 | 124 | 878 | 272 | 697 | 847 | 64 | 1.193 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.858 | 2.626 | 3.403 | 3.270 | 3.071 | 2.966 | 2.848 | 2.834 | 4.098 | 3.584 | 4.698 | 4.750 | 5.192 |
| Equity | — | 1.662 | 1.370 | 1.244 | 891 | 406 | 330 | 1.100 | 1.371 | 1.955 | 2.502 | 2.266 | 3.159 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 101 | 348 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.075 | 971 | 1.526 | 1.598 | 1.780 | 2.199 | 2.191 | 1.339 | 2.103 | 1.363 | 1.974 | 2.308 | 1.881 |
| Total debt | 1.075 | 971 | 1.526 | 1.598 | 1.780 | 2.199 | 2.191 | 1.440 | 2.451 | 1.363 | 1.974 | 2.308 | 1.881 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BF Founder | Founder | 2004 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 0.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Birte Frølund Damgaard | Founder | 0 companies |