| Revenue | DKK -27K | +79% |
| EBITDA | DKK -27K | -79% |
| Net profit | DKK -1,2M | +31% |
| Total assets | DKK 6K | -98% |
| Equity | DKK -41,3M | -3% |
| Employees | — | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|
| Revenue | -24 | -48 | -26 | -15 | -27 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -24 | -48 | -26 | -15 | -27 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -24 | -48 | -26 | -15 | -27 |
| Net financials | 591 | 8.091 | 598 | -1.728 | -1.175 |
| Profit before tax | 567 | 8.042 | 571 | -1.743 | -1.202 |
| Tax | 270 | 1.748 | -0 | -0 | -0 |
| Net profit | 297 | 6.294 | 571 | -1.743 | -1.202 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|
| Total assets | 530 | 103 | 86 | 360 | 6 |
| Equity | -45.183 | -38.889 | -38.317 | -40.060 | -41.262 |
| Long-term debt | 44.675 | 36.874 | 38.383 | 40.199 | 41.246 |
| Short-term debt | 1.038 | 2.117 | 20 | 222 | 22 |
| Total debt | 45.712 | 38.991 | 38.403 | 40.421 | 41.268 |
| Name | Role | Member since |
|---|---|---|
| Former (6) | ||
RI Management | Management | 2006 – 2007 |
CS Management | Management | 2006 – 2006 |
TR Chief Executive Officer | Chief Executive Officer | 2009 – 2012 |
FL Chief Executive Officer | Chief Executive Officer | 2007 – 2009 |
JB Unofficial title | Unofficial title | 2019 – 2020 |
RA Chief Executive Officer | Chief Executive Officer | 2012 – 2019 |
| Name | Role | Member since |
|---|---|---|
| Former (4) | ||
| Board of Directors | 2012 – 2019 | |
| Board of Directors | 2006 – 2006 | |
| Chairman | 2012 – 2019 | |
| Chairman | 2006 – 2006 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Roar Ingdal | Management | 0 companies |
| Caroline Sundorph Pontoppidan | Management | 0 companies |
| Terje Ropstad | Chief Executive Officer | 0 companies |
| Fredrik Larsson | Chief Executive Officer | 0 companies |
| Jens Bang Liebst | Unofficial title | 0 companies |
| Roger Adolfsen | Chief Executive Officer | 0 companies |
| Morten André Kahrs | Board of Directors | 0 companies |
| Henrik Møgelmose | Board of Directors | 0 companies |
| Kristian Arne Adolfsen | Chairman | 0 companies |
| Peter Kim Ketelsen | Chairman | 0 companies |