| Revenue | DKK -103K | -701% |
| EBITDA | DKK -103K | -701% |
| Net profit | DKK -116K | -830% |
| Total assets | DKK 15K | -71% |
| Equity | DKK -231K | -101% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.374 | 1.555 | 1.279 | 1.954 | 2.276 | 2.662 | 3.031 | 1.779 | 104 | -14 | -18 | 17 | -103 |
| Staff expenses | -1.351 | -1.435 | -1.330 | -1.854 | -2.209 | -2.571 | -2.926 | -1.745 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 24 | 120 | -50 | 100 | 68 | -145 | 105 | 34 | 104 | -38 | -18 | 17 | -103 |
| Depreciation & amort. | -17 | -17 | -17 | -17 | -17 | -21 | -12 | -11 | -236 | -0 | -0 | -0 | -0 |
| EBIT | 7 | 104 | -67 | 83 | 51 | -166 | 93 | 23 | -132 | -38 | -18 | 17 | -103 |
| Net financials | -24 | -26 | -27 | -28 | -19 | -14 | -18 | -24 | -21 | -11 | -4 | -1 | -13 |
| Profit before tax | -17 | 78 | -94 | 55 | 32 | -180 | 76 | -2 | -153 | -49 | -22 | 16 | -116 |
| Tax | 0 | 16 | -0 | -0 | 18 | 16 | -8 | 2 | 19 | -0 | -0 | -0 | -0 |
| Net profit | -17 | 62 | -94 | 55 | 14 | -196 | 83 | -4 | -172 | -49 | -22 | 16 | -116 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 838 | 851 | 805 | 821 | 825 | 263 | 844 | 820 | 470 | 17 | 67 | 52 | 15 |
| Equity | 193 | 254 | 160 | 215 | 230 | 33 | 116 | 113 | -59 | -108 | -131 | -115 | -231 |
| Long-term debt | 341 | 349 | 311 | 0 | 0 | 0 | 486 | 459 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 305 | 248 | 334 | 605 | 595 | 230 | 242 | 248 | 529 | 126 | 198 | 167 | 246 |
| Total debt | 646 | 597 | 644 | 605 | 595 | 230 | 727 | 707 | 529 | 126 | 198 | 167 | 246 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JT Unofficial title | Unofficial title | 2026 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Jacob Thue Poulsen | Unofficial title | 0 companies |