| Revenue | DKK 1,4M | +14% |
| EBITDA | DKK 407K | +36% |
| Net profit | DKK 289K | +10% |
| Total assets | DKK 4,1M | +8% |
| Equity | DKK 2,7M | +12% |
| Employees | 5 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 1.544 | 1.306 | 1.358 | 1.220 | 1.392 |
| Staff expenses | -1.009 | -934 | -936 | -921 | -986 |
| EBITDA | 535 | 372 | 422 | 299 | 407 |
| Depreciation & amort. | -83 | -20 | -20 | -32 | -8 |
| EBIT | 451 | 352 | 402 | 267 | 399 |
| Net financials | -19 | -16 | 8 | 69 | -35 |
| Profit before tax | 432 | 336 | 410 | 336 | 364 |
| Tax | 98 | 76 | 91 | 74 | 76 |
| Net profit | 334 | 260 | 318 | 262 | 289 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 3.955 | 3.652 | 4.293 | 3.828 | 4.131 |
| Equity | 2.725 | 2.885 | 3.103 | 2.365 | 2.654 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.230 | 767 | 1.190 | 1.463 | 1.478 |
| Total debt | 1.230 | 767 | 1.190 | 1.463 | 1.478 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
HG Management | Management | 2006 |
| Former (1) | ||
| Audit | 2006 – 2008 | |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Qurios Statsautoriseret Revisionsinteressentskab | Audit | 0 companies |
| Heine Grünwald Jakobsen | Management | 0 companies |