| Revenue | DKK 770K | +9% |
| EBITDA | DKK 172K | -12% |
| Net profit | DKK 134K | -4% |
| Total assets | DKK 2,5M | -5% |
| Equity | DKK 1,3M | +12% |
| Employees | 1 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 1.401 | 528 | 180 | 709 | 770 |
| Staff expenses | -1.320 | -538 | -243 | -513 | -598 |
| EBITDA | 80 | -10 | -64 | 196 | 172 |
| Depreciation & amort. | -68 | -40 | -28 | -25 | -5 |
| EBIT | 12 | -50 | -92 | 171 | 167 |
| Net financials | -11 | -14 | -14 | 9 | 8 |
| Profit before tax | 1 | -64 | -105 | 180 | 174 |
| Tax | 4 | -0 | -39 | 40 | 40 |
| Net profit | -3 | -64 | -66 | 140 | 134 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 1.948 | 1.462 | 1.452 | 2.674 | 2.541 |
| Equity | 1.117 | 1.053 | 987 | 1.127 | 1.261 |
| Long-term debt | 104 | 0 | 0 | 0 | 0 |
| Short-term debt | 727 | 408 | 465 | 1.547 | 1.280 |
| Total debt | 831 | 408 | 465 | 1.547 | 1.280 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
GJ Management | Management | 2019 |
| Former (1) | ||
FB Management | Management | 2006 – 2019 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2021 | |
| Company | 100% | 100% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Giang Jensen | Management | 0 companies |
| Flemming Bo Jensen | Management | 0 companies |