| Revenue | DKK 0 | — |
| EBITDA | DKK -12K | +24% |
| Net profit | DKK -576K | -876% |
| Total assets | DKK 2M | -23% |
| Equity | DKK 2M | -25% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -96 | -102 | -143 | -99 | -91 | -64 | -64 | -54 | -55 | -51 | 0 | 0 | 0 | 0 |
| Staff expenses | -278 | -299 | -324 | -300 | -297 | -297 | -273 | -255 | -43 | -10 | -0 | -0 | -0 | -0 |
| EBITDA | -338 | -401 | -467 | -400 | -388 | -361 | -338 | -310 | -98 | -61 | -48 | -15 | -15 | -12 |
| Depreciation & amort. | 18 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -356 | -401 | -467 | -400 | -388 | -361 | -338 | -310 | -98 | -61 | -48 | -15 | -15 | -12 |
| Net financials | 814 | 188 | 728 | 1.177 | -638 | 253 | -353 | 386 | 318 | 390 | 107 | 602 | -44 | -565 |
| Profit before tax | 458 | -213 | 261 | 777 | -1.026 | -108 | -691 | 76 | 220 | 328 | 58 | 587 | -59 | -577 |
| Tax | 115 | -16 | 76 | 166 | -217 | -17 | 407 | 4 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 344 | -197 | 185 | 611 | -810 | -91 | -1.098 | 71 | 220 | 328 | 58 | 587 | -59 | -576 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.687 | 5.390 | 5.506 | 6.066 | 5.188 | 5.035 | 3.887 | 3.902 | 4.056 | 4.329 | 4.332 | 2.852 | 2.638 | 2.042 |
| Equity | 5.648 | 5.303 | 5.439 | 5.999 | 5.139 | 4.997 | 3.846 | 3.863 | 4.028 | 4.300 | 4.301 | 2.828 | 2.609 | 1.965 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 39 | 87 | 67 | 66 | 49 | 39 | 42 | 39 | 29 | 30 | 31 | 23 | 29 | 77 |
| Total debt | 39 | 87 | 67 | 66 | 49 | 39 | 42 | 39 | 29 | 30 | 31 | 23 | 29 | 77 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|