| Revenue | DKK 62K | -76% |
| EBITDA | DKK 56K | +141% |
| Net profit | DKK 54K | +139% |
| Total assets | DKK 298K | +36% |
| Equity | DKK 270K | +29% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.045 | 1.378 | 1.508 | 1.257 | 1.104 | — | 839 | 1.000 | 527 | 676 | 478 | 255 | 62 |
| Staff expenses | -772 | -1.063 | -1.207 | -1.113 | -1.015 | -0 | -581 | -320 | -485 | -388 | -307 | -183 | -0 |
| EBITDA | 273 | 316 | 301 | 144 | 88 | 0 | 91 | 273 | -293 | -88 | -58 | -138 | 56 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 273 | 316 | 301 | 144 | 88 | 0 | 91 | 273 | -293 | -88 | -58 | -138 | 56 |
| Net financials | 4 | 0 | -5 | -2 | -0 | 0 | -1 | 1 | 0 | -1 | -2 | -2 | -2 |
| Profit before tax | 277 | 316 | 296 | 142 | 88 | 0 | 90 | 275 | -293 | -89 | -60 | -140 | 54 |
| Tax | 56 | 89 | 84 | 39 | 22 | -0 | 8 | 42 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 221 | 227 | 212 | 103 | 66 | 0 | 82 | 233 | -293 | -89 | -60 | -140 | 54 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 614 | 808 | 920 | 835 | 846 | 0 | 800 | 1.007 | 698 | 563 | 484 | 219 | 298 |
| Equity | 353 | 484 | 598 | 601 | 566 | 0 | 618 | 799 | 525 | 390 | 376 | 210 | 270 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 260 | 324 | 322 | 234 | 280 | 0 | 182 | 208 | 172 | 173 | 107 | 9 | 29 |
| Total debt | 260 | 324 | 322 | 234 | 280 | 0 | 182 | 208 | 172 | 173 | 107 | 9 | 29 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|