| Revenue | DKK 33K | -89% |
| EBITDA | DKK 33K | -89% |
| Net profit | DKK -264K | -452% |
| Total assets | DKK 7,5M | +0% |
| Equity | DKK 691K | -28% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 206 | 225 | 307 | 102 | 242 | 168 | 169 | 212 | 155 | 142 | 142 | 308 | 33 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 206 | 225 | 307 | 102 | 242 | 168 | 169 | 712 | 155 | 142 | 142 | 308 | 33 |
| Depreciation & amort. | -0 | -500 | -464 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 206 | -275 | -157 | 102 | 242 | 168 | 169 | 712 | 155 | 142 | 142 | 308 | 33 |
| Net financials | -92 | -81 | -163 | -76 | -67 | -65 | -56 | -48 | -56 | -50 | -59 | -229 | -383 |
| Profit before tax | 114 | -155 | -320 | 26 | 175 | 104 | 113 | 663 | 99 | 92 | 83 | 79 | -350 |
| Tax | 16 | 100 | 31 | 27 | 47 | 16 | 19 | 139 | 21 | 21 | 13 | 4 | -86 |
| Net profit | 98 | -256 | -351 | -1 | 128 | 88 | 94 | 524 | 78 | 71 | 71 | 75 | -264 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.699 | 5.067 | 4.540 | 4.504 | 4.500 | 4.500 | 4.514 | 5.000 | 5.027 | 5.028 | 5.000 | 7.500 | 7.500 |
| Equity | 1.021 | 766 | 432 | 431 | 559 | 647 | 740 | 1.184 | 738 | 809 | 879 | 954 | 691 |
| Long-term debt | 3.600 | 3.600 | 3.680 | 3.740 | 3.621 | 3.532 | 3.444 | 3.301 | 3.669 | 3.534 | 3.426 | 3.376 | 3.251 |
| Short-term debt | 610 | 369 | 299 | 207 | 146 | 132 | 121 | 166 | 252 | 296 | 307 | 2.779 | 3.253 |
| Total debt | 4.210 | 3.969 | 3.979 | 3.947 | 3.767 | 3.663 | 3.565 | 3.468 | 3.921 | 3.829 | 3.733 | 6.154 | 6.504 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PØ Founder | Founder | 2006 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2020 | |
SP-EJENDOMME ApS | Company | 50.0% | 50.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Østergaard Vejvad | Founder | 0 companies |