| Revenue | — | — |
| EBITDA | DKK -7K | +15% |
| Net profit | DKK -7K | -193% |
| Total assets | DKK 600K | -18% |
| Equity | DKK 595K | -18% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -5 | -5 | -5 | -5 | -5 | — | — | — | — | — | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -5 | -5 | -5 | -5 | -5 | -5 | -5 | -9 | -6 | -7 | -8 | -9 | -8 | -7 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -5 | -5 | -5 | -5 | -5 | -5 | -5 | -9 | -6 | -7 | -8 | -9 | -8 | -7 |
| Net financials | 1 | 33 | 40 | 3 | -80 | -4 | 793 | 159 | 48 | 52 | 100 | 100 | 15 | 0 |
| Profit before tax | -4 | 28 | 34 | -2 | -86 | -9 | 787 | 151 | 42 | 46 | 91 | 91 | 7 | -7 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -4 | 28 | 34 | -2 | -86 | -9 | 787 | 151 | 42 | 46 | 91 | 91 | 7 | -7 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 99 | 127 | 162 | 157 | 72 | 553 | 858 | 904 | 949 | 926 | 863 | 927 | 728 | 600 |
| Equity | 82 | 110 | 144 | 128 | 42 | 33 | 821 | 866 | 908 | 879 | 857 | 834 | 723 | 595 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 17 | 17 | 18 | 29 | 30 | 520 | 37 | 38 | 40 | 47 | 6 | 93 | 5 | 5 |
| Total debt | 17 | 17 | 18 | 29 | 30 | 520 | 37 | 38 | 40 | 47 | 6 | 93 | 5 | 5 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|