| Revenue | DKK 29M | -11% |
| EBITDA | DKK 7,9M | -12% |
| Net profit | DKK 5,9M | -12% |
| Total assets | DKK 14,1M | +1% |
| Equity | DKK 10,1M | -7% |
| Employees | 38 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 26.696 | 23.433 | 25.921 | 32.550 | 28.995 |
| Staff expenses | -22.233 | -17.933 | -18.351 | -23.524 | -21.090 |
| EBITDA | 4.462 | 5.500 | 7.570 | 9.026 | 7.904 |
| Depreciation & amort. | -274 | -274 | -364 | -328 | -330 |
| EBIT | 4.189 | 5.226 | 7.206 | 8.698 | 7.575 |
| Net financials | -136 | -87 | 20 | -0 | 22 |
| Profit before tax | 4.052 | 5.139 | 7.226 | 8.698 | 7.597 |
| Tax | 896 | 1.145 | 1.626 | 1.953 | 1.690 |
| Net profit | 3.156 | 3.994 | 5.599 | 6.744 | 5.907 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 11.576 | 12.603 | 13.774 | 14.068 | 14.138 |
| Equity | 7.156 | 8.149 | 9.749 | 10.893 | 10.100 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 4.270 | 4.348 | 3.973 | 3.085 | 3.982 |
| Total debt | 4.270 | 4.348 | 3.973 | 3.085 | 3.982 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
NA Management | Management | 2006 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 66.67–89.99% | 66.67–89.99% | 2020 | |
| Company | 20–24.99% | 20–24.99% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Niels-Erik Ahnfeldt Skjøtt | Management | 0 companies |