| Revenue | DKK 7,5M | -3% |
| EBITDA | DKK 3,4M | -1% |
| Net profit | DKK 2,5M | +0% |
| Total assets | DKK 7,8M | -11% |
| Equity | DKK 5,6M | -8% |
| Employees | 19 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4.386 | 5.379 | 3.855 | 4.441 | 3.012 | 5.341 | 6.752 | 6.241 | 4.026 | 5.203 | 6.597 | 7.769 | 7.500 |
| Staff expenses | -2.214 | -2.801 | -3.066 | -3.343 | -3.192 | -3.293 | -3.606 | -3.170 | -2.933 | -2.605 | -3.955 | -4.314 | -4.068 |
| EBITDA | 722 | 702 | 788 | 1.098 | -268 | 1.969 | -844 | 2.457 | 932 | 2.598 | 2.568 | 3.455 | 3.431 |
| Depreciation & amort. | 90 | 98 | 98 | -91 | -65 | -50 | 62 | -110 | -941 | -113 | -172 | -145 | -99 |
| EBIT | 632 | 604 | 690 | 1.007 | -334 | 1.920 | -906 | 2.347 | -8 | 2.484 | 2.396 | 3.310 | 3.333 |
| Net financials | -60 | -24 | -4 | -10 | -63 | -42 | -11 | -3 | 78 | -38 | -32 | -33 | -59 |
| Profit before tax | 481 | 482 | 686 | 997 | -397 | 1.878 | -917 | 2.343 | 70 | 2.446 | 2.364 | 3.277 | 3.274 |
| Tax | 91 | 127 | 172 | 237 | -96 | 428 | 593 | 446 | 52 | 540 | 522 | 724 | 729 |
| Net profit | 390 | 355 | 515 | 760 | -301 | 1.450 | -1.510 | 1.897 | 18 | 1.906 | 1.842 | 2.553 | 2.545 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.491 | 3.797 | 4.231 | 5.415 | 5.899 | 7.160 | 6.032 | 6.913 | 6.306 | 8.019 | 7.812 | 8.698 | 7.782 |
| Equity | 125 | 125 | 2.677 | 3.437 | 3.136 | 4.587 | 3.076 | 3.193 | 3.211 | 5.117 | 5.459 | 6.012 | 5.557 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.500 | 1.413 | 1.354 | 1.771 | 2.571 | 2.385 | 2.750 | 3.511 | 3.072 | 2.888 | 2.345 | 2.686 | 2.221 |
| Total debt | 1.500 | 1.413 | 1.354 | 1.771 | 2.571 | 2.385 | 2.750 | 3.511 | 3.072 | 2.888 | 2.345 | 2.686 | 2.221 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HG Management | Management | 2018 | — | — |
AA Founder | Founder | 2004 | — | — |
AA Founder | Founder | 2004 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2004 | — | — | |
| Chairman | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
GÜVEN HOLDING ApS | Company | 100.0% | 100.0% | 2019 |
NORTH HOLDING ApS | Company | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Hasan Güven | Management | 0 companies |
| Ahmet Arikan | Founder | 0 companies |
| Asan Ahmed | Founder | 0 companies |
| Halis Kara | Chairman | 0 companies |
| Bayram Bayhan | Chairman | 0 companies |