| Revenue | DKK -25K | +12% |
| EBITDA | DKK -25K | -12% |
| Net profit | DKK 139K | -82% |
| Total assets | DKK 7,9M | -4% |
| Equity | DKK 7,8M | -4% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -26 | -48 | -54 | -69 | -51 | -26 | -27 | -12 | -14 | -15 | -22 | -35 | -22 | -25 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -26 | -48 | -54 | -69 | -51 | -26 | -27 | -12 | -14 | -15 | -22 | -35 | -22 | -25 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -26 | -48 | -54 | -69 | -51 | -26 | -27 | -12 | -14 | -15 | -22 | -35 | -22 | -25 |
| Net financials | 544 | 334 | 1.238 | 1.473 | -509 | 1.650 | -433 | -543 | -447 | 1.243 | -1.927 | 164 | 796 | 164 |
| Profit before tax | 517 | 286 | 1.184 | 1.404 | -560 | 1.624 | -460 | -555 | -461 | 1.228 | -1.949 | 129 | 773 | 139 |
| Tax | 51 | 71 | 290 | 335 | -125 | 355 | -0 | -0 | -0 | -53 | 53 | -0 | -0 | -0 |
| Net profit | 466 | 215 | 894 | 1.068 | -435 | 1.269 | -460 | -555 | -461 | 1.281 | -2.002 | 129 | 773 | 139 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 11.122 | 10.392 | 11.414 | 12.428 | 11.604 | 12.045 | 10.956 | 9.813 | 8.853 | 9.633 | 7.522 | 7.532 | 8.188 | 7.854 |
| Equity | 11.106 | 10.321 | 11.115 | 12.083 | 11.548 | 11.817 | 10.858 | 9.802 | 8.842 | 9.623 | 7.508 | 7.522 | 8.178 | 7.844 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 16 | 72 | 299 | 345 | 56 | 228 | 98 | 10 | 11 | 10 | 14 | 10 | 10 | 10 |
| Total debt | 16 | 72 | 299 | 345 | 56 | 228 | 98 | 10 | 11 | 10 | 14 | 10 | 10 | 10 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2004 | |
| Individual | 50.0% | 50.0% | 2004 |
| Person | Role here | Other companies |
|---|