| Revenue | DKK -635K | — |
| EBITDA | DKK -635K | -3151% |
| Net profit | DKK -1,4M | -177% |
| Total assets | DKK 8,9M | -10% |
| Equity | DKK 7,2M | -17% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -8 | -7 | -8 | -14 | -30 | -32 | -12 | -15 | 0 | 0 | 0 | 0 | -635 |
| Staff expenses | -0 | -0 | -0 | -0 | -200 | -100 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -8 | -7 | -8 | -14 | -230 | -132 | -12 | -15 | -13 | -12 | -13 | -20 | -635 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -214 | -214 | -214 | -214 | -214 | -466 | -466 |
| EBIT | -8 | -7 | -8 | -14 | -230 | -132 | -226 | -229 | -228 | -227 | -227 | -486 | -1.101 |
| Net financials | 443 | 573 | 2.978 | 505 | -1.197 | 2.805 | -46 | 378 | 343 | 313 | 334 | 2.232 | -379 |
| Profit before tax | 436 | 566 | 2.970 | 491 | -1.427 | 2.673 | -272 | 149 | 116 | 87 | 107 | 1.746 | -1.480 |
| Tax | -2 | 10 | 49 | 59 | -0 | -0 | 22 | -67 | -56 | -72 | -57 | -35 | -102 |
| Net profit | 438 | 556 | 2.921 | 433 | -1.427 | 2.673 | -294 | 217 | 172 | 159 | 164 | 1.782 | -1.378 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.956 | 3.442 | 6.255 | 6.684 | 5.363 | 7.783 | 7.338 | 7.526 | 7.638 | 7.699 | 7.807 | 9.921 | 8.885 |
| Equity | 2.464 | 2.922 | 5.843 | 6.177 | 4.649 | 7.220 | 6.820 | 6.928 | 6.990 | 7.036 | 7.086 | 8.749 | 7.250 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 492 | 521 | 412 | 507 | 713 | 564 | 471 | 550 | 601 | 616 | 675 | 1.124 | 1.588 |
| Total debt | 492 | 521 | 412 | 507 | 713 | 564 | 471 | 550 | 601 | 616 | 675 | 1.124 | 1.588 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|