| Revenue | DKK -81K | -103% |
| EBITDA | DKK -81K | -103% |
| Net profit | DKK 935K | -79% |
| Total assets | DKK 12,7M | -5% |
| Equity | DKK 10,1M | -10% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 328 | 330 | 346 | 2.806 | -81 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 328 | 330 | 346 | 2.806 | -81 |
| Depreciation & amort. | -141 | -141 | -141 | -0 | -0 |
| EBIT | 188 | 189 | 205 | 2.806 | -81 |
| Net financials | 28.604 | 429 | 1.206 | 2.107 | 981 |
| Profit before tax | 28.792 | 618 | 1.412 | 4.913 | 900 |
| Tax | -46 | -87 | 13 | 532 | -35 |
| Net profit | 28.838 | 705 | 1.399 | 4.381 | 935 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 57.818 | 20.618 | 12.355 | 13.290 | 12.664 |
| Equity | 44.686 | 15.392 | 6.791 | 11.172 | 10.107 |
| Long-term debt | 1.351 | 1.236 | 1.121 | 0 | 0 |
| Short-term debt | 11.723 | 3.936 | 4.394 | 2.118 | 2.557 |
| Total debt | 13.074 | 5.172 | 5.515 | 2.118 | 2.557 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
MR Management | Management | 2004 |
CR Management | Management | 2004 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2020 | |
| Company | 50–66.65% | 50–66.65% | 2020 | |
| Company | 100% | 100% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Michael Ravn | Management | 0 companies |
| Christian Ravn | Management | 0 companies |