| Revenue | DKK -8K | +17% |
| EBITDA | DKK -8K | -17% |
| Net profit | DKK 14K | -42% |
| Total assets | DKK 239K | +7% |
| Equity | DKK 208K | +7% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -7 | -6 | -6 | -7 | -7 | -6 | -8 | -7 | -7 | -6 | -8 | -10 | -7 | -8 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -7 | -6 | -6 | -7 | -7 | -6 | -8 | -7 | -7 | -6 | -8 | -10 | -7 | -8 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -7 | -6 | -6 | -7 | -7 | -6 | -8 | -7 | -7 | -6 | -8 | -10 | -7 | -8 |
| Net financials | 69 | 79 | 106 | 77 | 21 | 13 | -14 | 45 | 4 | 40 | -42 | 5 | 32 | 23 |
| Profit before tax | 62 | 72 | 100 | 71 | 14 | 7 | -22 | 38 | -3 | 34 | -50 | -5 | 25 | 14 |
| Tax | -0 | -0 | 12 | 17 | 8 | 2 | -0 | 4 | -0 | 7 | -0 | -0 | -0 | -0 |
| Net profit | 62 | 72 | 87 | 54 | 7 | 6 | -22 | 35 | -3 | 27 | -50 | -5 | 25 | 14 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 752 | 761 | 715 | 313 | 265 | 208 | 186 | 223 | 219 | 253 | 201 | 196 | 223 | 239 |
| Equity | 495 | 567 | 244 | 247 | 254 | 188 | 165 | 200 | 197 | 224 | 174 | 169 | 194 | 208 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 257 | 194 | 472 | 66 | 11 | 20 | 21 | 22 | 22 | 30 | 27 | 27 | 29 | 30 |
| Total debt | 257 | 194 | 472 | 66 | 11 | 20 | 21 | 22 | 22 | 30 | 27 | 27 | 29 | 30 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PI | Audit | 2004 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|---|---|
| PricewaterhouseCoopers I/S | Audit | 0 companies |