| Revenue | DKK -10K | -7% |
| EBITDA | DKK -10K | +7% |
| Net profit | DKK -228K | +34% |
| Total assets | DKK 738K | -21% |
| Equity | DKK 86K | -73% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | — | — | -1 | -10 | — | — | — | -6 | -7 | -6 | -7 | -11 | -10 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -206 | 1 | -1 | -1 | -10 | -10 | 0 | -1 | -6 | -7 | -6 | -7 | -11 | -10 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -206 | 1 | -1 | -1 | -10 | -10 | 0 | -1 | -6 | -7 | -6 | -7 | -11 | -10 |
| Net financials | 0 | -330 | -15 | 32 | 169 | 83 | 121 | 44 | -119 | 69 | 7 | -71 | -334 | -218 |
| Profit before tax | -206 | -329 | -16 | 31 | 159 | 73 | 121 | 42 | -125 | 62 | 1 | -78 | -344 | -228 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -185 | -329 | -16 | 31 | 159 | 73 | 121 | 42 | -125 | 62 | 1 | -78 | -344 | -228 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 427 | 857 | 0 | 875 | 1.043 | 1.126 | 1.247 | 1.298 | 1.183 | 1.270 | 1.296 | 1.245 | 933 | 738 |
| Equity | 60 | 389 | 0 | 404 | 563 | 636 | 757 | 799 | 674 | 736 | 737 | 659 | 314 | 86 |
| Long-term debt | 357 | -357 | 0 | 357 | 357 | 357 | 357 | 357 | 357 | 371 | 386 | 402 | 418 | 434 |
| Short-term debt | 10 | -111 | 0 | 114 | 123 | 133 | 133 | 141 | 152 | 163 | 173 | 185 | 201 | 218 |
| Total debt | 367 | -468 | 0 | 471 | 480 | 490 | 490 | 498 | 509 | 534 | 559 | 587 | 619 | 652 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|