| Revenue | DKK -10K | -6% |
| EBITDA | DKK -10K | +6% |
| Net profit | DKK -228K | +33% |
| Total assets | DKK 739K | -21% |
| Equity | DKK 87K | -72% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -206 | — | — | -1 | -8 | — | — | — | -6 | -6 | -6 | -7 | -10 | -10 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -206 | 1 | -1 | -1 | -8 | -8 | 0 | -5 | -6 | -6 | -6 | -7 | -10 | -10 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -206 | 1 | -1 | -1 | -8 | -8 | 0 | -5 | -6 | -6 | -6 | -7 | -10 | -10 |
| Net financials | 0 | -330 | -15 | 32 | 169 | 83 | 121 | 44 | -119 | 68 | 6 | -71 | -331 | -218 |
| Profit before tax | -206 | -329 | -16 | 31 | 160 | 75 | 121 | 38 | -125 | 61 | -0 | -78 | -341 | -228 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -185 | -329 | -16 | 31 | 160 | 75 | 121 | 38 | -125 | 61 | -0 | -78 | -341 | -228 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 427 | 857 | 0 | 875 | 1.043 | 1.126 | 1.247 | 1.298 | 1.183 | 1.270 | 1.296 | 1.245 | 933 | 739 |
| Equity | 60 | 389 | 0 | 404 | 564 | 639 | 760 | 798 | 673 | 735 | 734 | 656 | 315 | 87 |
| Long-term debt | 357 | -357 | 0 | 357 | 357 | 357 | 357 | 357 | 357 | 371 | 386 | 402 | 418 | 434 |
| Short-term debt | 10 | -111 | 0 | 114 | 122 | 130 | 130 | 142 | 153 | 164 | 175 | 188 | 200 | 218 |
| Total debt | 367 | -468 | 0 | 471 | 479 | 487 | 487 | 499 | 510 | 535 | 561 | 589 | 618 | 652 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|