| Revenue | DKK 804K | -730% |
| EBITDA | DKK 336K | +157% |
| Net profit | DKK -1,1M | +41% |
| Total assets | DKK 15,5M | +8% |
| Equity | DKK -56,7M | -2% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|---|
| Revenue | -3.650 | 4.633 | 13 | — | -128 | 804 |
| Staff expenses | -6.000 | -4.339 | -2.573 | -50 | -467 | -468 |
| EBITDA | -9.650 | 294 | -2.560 | -132 | -595 | 336 |
| Depreciation & amort. | -54 | -47 | -145 | -0 | -0 | -0 |
| EBIT | -9.704 | 246 | -2.705 | -132 | -595 | 336 |
| Net financials | 247 | -220 | -1.737 | -1.518 | -1.274 | -1.447 |
| Profit before tax | -9.458 | 27 | -4.443 | -1.650 | -1.869 | -1.111 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -9.458 | 27 | -4.443 | -1.650 | -1.869 | -1.111 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|---|
| Total assets | 6.892 | 22.528 | 11.230 | 10.989 | 14.342 | 15.457 |
| Equity | -40.517 | -40.491 | -52.115 | -53.765 | -55.634 | -56.745 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 47.409 | 63.019 | 63.345 | 64.754 | 69.976 | 72.202 |
| Total debt | 47.409 | 63.019 | 63.345 | 64.754 | 69.976 | 72.202 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
VT | Founder | 2003 | — | — |
SM Management | Management | 2009 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2003 | — | — | |
| Board of Directors | 2012 | — | — | |
| Chairman | 2009 | — | — | |
| Board of Directors | 2013 | — | — | |
| Chairman | 2003 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2019 | |
| Individual | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Veldhoven, The Netherlands B.V | Founder | 0 companies |
| Søren Mejer Johansen | Management | 0 companies |
| Niels Peder Prien | Board of Directors | 0 companies |
| Kim Lindsø Thelin | Board of Directors | 0 companies |
| Martijn Rudolf Ariaan Veldhoven | Chairman | 0 companies |
| Ulrik Kjeldsberg Damm | Board of Directors | 0 companies |
| Willem Nicolaus Veldhoven | Chairman | 0 companies |